| 樓價： |
$4,722,000.00 |
|
|
| 首期： |
$1,416,600.00 |
| |
| 貸款金額： |
$3,305,400.00 |
全期供款共： |
$5,302,818.57 |
| 每月供款額： |
$17,676.06 (4.125厘息計供300期) |
全期利息共： |
$1,997,418.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,361.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,759.70 |
$28,956.67 |
$22,604.36 |
$19,782.64 |
$15,201.35 |
$12,457.14 |
$10,631.47 |
| 1.500 |
$41,476.59 |
$29,679.68 |
$23,334.63 |
$20,518.04 |
$15,950.06 |
$13,219.50 |
$11,407.60 |
| 2.000 |
$42,201.48 |
$30,414.13 |
$24,079.74 |
$21,270.54 |
$16,721.47 |
$14,010.08 |
$12,217.40 |
| 2.500 |
$42,934.37 |
$31,159.97 |
$24,839.63 |
$22,040.05 |
$17,515.41 |
$14,828.58 |
$13,060.33 |
| 3.000 |
$43,675.24 |
$31,917.19 |
$25,614.24 |
$22,826.49 |
$18,331.67 |
$15,674.58 |
$13,935.70 |
| 3.500 |
$44,424.08 |
$32,685.73 |
$26,403.48 |
$23,629.73 |
$19,169.99 |
$16,547.61 |
$14,842.72 |
| 4.000 |
$45,180.87 |
$33,465.57 |
$27,207.28 |
$24,449.64 |
$20,030.07 |
$17,447.12 |
$15,780.49 |
| 4.125 |
$45,371.31 |
$33,662.28 |
$27,410.49 |
$24,657.21 |
$20,248.46 |
|
$16,019.61 |
| 4.500 |
$45,945.59 |
$34,256.64 |
$28,025.53 |
$25,286.09 |
$20,911.59 |
$18,372.49 |
$16,747.98 |
| 5.000 |
$46,718.22 |
$35,058.90 |
$28,858.12 |
$26,138.89 |
$21,814.18 |
$19,323.04 |
$17,744.10 |
| 5.500 |
$47,498.74 |
$35,872.28 |
$29,704.92 |
$27,007.88 |
$22,737.43 |
$20,298.05 |
$18,767.70 |
| 6.000 |
$48,287.12 |
$36,696.72 |
$30,565.81 |
$27,892.84 |
$23,680.91 |
$21,296.74 |
$19,817.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
