| 樓價： |
$4,718,000.00 |
|
|
| 首期： |
$1,415,400.00 |
| |
| 貸款金額： |
$3,302,600.00 |
全期供款共： |
$5,298,326.56 |
| 每月供款額： |
$17,661.09 (4.125厘息計供300期) |
全期利息共： |
$1,995,726.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,359.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,725.18 |
$28,932.14 |
$22,585.21 |
$19,765.88 |
$15,188.47 |
$12,446.59 |
$10,622.47 |
| 1.500 |
$41,441.45 |
$29,654.54 |
$23,314.87 |
$20,500.66 |
$15,936.54 |
$13,208.30 |
$11,397.94 |
| 2.000 |
$42,165.73 |
$30,388.36 |
$24,059.34 |
$21,252.52 |
$16,707.30 |
$13,998.21 |
$12,207.05 |
| 2.500 |
$42,898.00 |
$31,133.58 |
$24,818.59 |
$22,021.38 |
$17,500.57 |
$14,816.02 |
$13,049.26 |
| 3.000 |
$43,638.24 |
$31,890.15 |
$25,592.54 |
$22,807.15 |
$18,316.14 |
$15,661.30 |
$13,923.89 |
| 3.500 |
$44,386.45 |
$32,658.05 |
$26,381.12 |
$23,609.71 |
$19,153.75 |
$16,533.59 |
$14,830.15 |
| 4.000 |
$45,142.60 |
$33,437.22 |
$27,184.23 |
$24,428.93 |
$20,013.11 |
$17,432.34 |
$15,767.12 |
| 4.125 |
$45,332.88 |
$33,633.77 |
$27,387.27 |
$24,636.33 |
$20,231.31 |
|
$16,006.04 |
| 4.500 |
$45,906.67 |
$34,227.62 |
$28,001.79 |
$25,264.67 |
$20,893.88 |
$18,356.92 |
$16,733.79 |
| 5.000 |
$46,678.65 |
$35,029.20 |
$28,833.67 |
$26,116.75 |
$21,795.70 |
$19,306.67 |
$17,729.07 |
| 5.500 |
$47,458.50 |
$35,841.89 |
$29,679.76 |
$26,985.00 |
$22,718.17 |
$20,280.85 |
$18,751.80 |
| 6.000 |
$48,246.21 |
$36,665.63 |
$30,539.92 |
$27,869.22 |
$23,660.85 |
$21,278.70 |
$19,800.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
