| 樓價： |
$4,712,000.00 |
|
|
| 首期： |
$1,413,600.00 |
| |
| 貸款金額： |
$3,298,400.00 |
全期供款共： |
$5,291,588.54 |
| 每月供款額： |
$17,638.63 (4.125厘息計供300期) |
全期利息共： |
$1,993,188.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,356.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$88,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,673.38 |
$28,895.34 |
$22,556.49 |
$19,740.74 |
$15,169.15 |
$12,430.76 |
$10,608.96 |
| 1.500 |
$41,388.75 |
$29,616.83 |
$23,285.22 |
$20,474.59 |
$15,916.28 |
$13,191.50 |
$11,383.45 |
| 2.000 |
$42,112.11 |
$30,349.72 |
$24,028.75 |
$21,225.49 |
$16,686.06 |
$13,980.41 |
$12,191.53 |
| 2.500 |
$42,843.45 |
$31,093.98 |
$24,787.03 |
$21,993.38 |
$17,478.32 |
$14,797.17 |
$13,032.67 |
| 3.000 |
$43,582.75 |
$31,849.60 |
$25,559.99 |
$22,778.14 |
$18,292.85 |
$15,641.39 |
$13,906.19 |
| 3.500 |
$44,330.00 |
$32,616.51 |
$26,347.57 |
$23,579.69 |
$19,129.39 |
$16,512.57 |
$14,811.29 |
| 4.000 |
$45,085.19 |
$33,394.70 |
$27,149.66 |
$24,397.87 |
$19,987.66 |
$17,410.17 |
$15,747.07 |
| 4.125 |
$45,275.23 |
$33,591.00 |
$27,352.44 |
$24,604.99 |
$20,205.58 |
|
$15,985.69 |
| 4.500 |
$45,848.29 |
$34,184.09 |
$27,966.18 |
$25,232.54 |
$20,867.31 |
$18,333.58 |
$16,712.51 |
| 5.000 |
$46,619.29 |
$34,984.65 |
$28,797.00 |
$26,083.54 |
$21,767.98 |
$19,282.12 |
$17,706.52 |
| 5.500 |
$47,398.15 |
$35,796.31 |
$29,642.01 |
$26,950.68 |
$22,689.27 |
$20,255.06 |
$18,727.95 |
| 6.000 |
$48,184.86 |
$36,619.00 |
$30,501.08 |
$27,833.77 |
$23,630.76 |
$21,251.64 |
$19,775.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
