| 樓價： |
$4,701,000.00 |
|
|
| 首期： |
$1,410,300.00 |
| |
| 貸款金額： |
$3,290,700.00 |
全期供款共： |
$5,279,235.51 |
| 每月供款額： |
$17,597.45 (4.125厘息計供300期) |
全期利息共： |
$1,988,535.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,350.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$87,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,578.43 |
$28,827.89 |
$22,503.83 |
$19,694.66 |
$15,133.74 |
$12,401.74 |
$10,584.19 |
| 1.500 |
$41,292.13 |
$29,547.69 |
$23,230.86 |
$20,426.79 |
$15,879.12 |
$13,160.70 |
$11,356.87 |
| 2.000 |
$42,013.80 |
$30,278.87 |
$23,972.65 |
$21,175.94 |
$16,647.10 |
$13,947.77 |
$12,163.07 |
| 2.500 |
$42,743.43 |
$31,021.40 |
$24,729.16 |
$21,942.03 |
$17,437.51 |
$14,762.63 |
$13,002.24 |
| 3.000 |
$43,481.01 |
$31,775.24 |
$25,500.33 |
$22,724.97 |
$18,250.14 |
$15,604.87 |
$13,873.72 |
| 3.500 |
$44,226.52 |
$32,540.37 |
$26,286.06 |
$23,524.64 |
$19,084.73 |
$16,474.02 |
$14,776.71 |
| 4.000 |
$44,979.94 |
$33,316.74 |
$27,086.28 |
$24,340.91 |
$19,940.99 |
$17,369.53 |
$15,710.31 |
| 4.125 |
$45,169.53 |
$33,512.58 |
$27,288.59 |
$24,547.56 |
$20,158.41 |
|
$15,948.37 |
| 4.500 |
$45,741.26 |
$34,104.29 |
$27,900.89 |
$25,173.63 |
$20,818.59 |
$18,290.78 |
$16,673.49 |
| 5.000 |
$46,510.45 |
$34,902.98 |
$28,729.78 |
$26,022.65 |
$21,717.16 |
$19,237.10 |
$17,665.19 |
| 5.500 |
$47,287.50 |
$35,712.74 |
$29,572.81 |
$26,887.77 |
$22,636.31 |
$20,207.78 |
$18,684.23 |
| 6.000 |
$48,072.37 |
$36,533.52 |
$30,429.87 |
$27,768.80 |
$23,575.60 |
$21,202.03 |
$19,729.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
