| 樓價： |
$470,000,000.00 |
|
|
| 首期： |
$141,000,000.00 |
| |
| 貸款金額： |
$329,000,000.00 |
全期供款共： |
$527,811,250.82 |
| 每月供款額： |
$1,759,370.84 (4.125厘息計供300期) |
全期利息共： |
$198,811,250.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$244,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,700,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,975,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,056,980.23 |
$2,882,175.59 |
$2,249,904.38 |
$1,969,046.95 |
$1,513,052.27 |
$1,239,910.37 |
$1,058,194.02 |
| 1.500 |
$4,128,334.60 |
$2,954,140.34 |
$2,322,591.61 |
$2,042,244.54 |
$1,587,574.40 |
$1,315,790.51 |
$1,135,445.49 |
| 2.000 |
$4,200,486.13 |
$3,027,242.63 |
$2,396,755.35 |
$2,117,143.62 |
$1,664,356.17 |
$1,394,480.77 |
$1,216,048.07 |
| 2.500 |
$4,273,433.63 |
$3,101,479.77 |
$2,472,390.34 |
$2,193,736.50 |
$1,743,380.52 |
$1,475,949.06 |
$1,299,947.76 |
| 3.000 |
$4,347,175.72 |
$3,176,848.50 |
$2,549,490.10 |
$2,272,013.60 |
$1,824,626.10 |
$1,560,155.22 |
$1,387,077.27 |
| 3.500 |
$4,421,710.86 |
$3,253,345.04 |
$2,628,046.98 |
$2,351,963.56 |
$1,908,067.47 |
$1,647,051.55 |
$1,477,357.02 |
| 4.000 |
$4,497,037.28 |
$3,330,965.05 |
$2,708,052.15 |
$2,433,573.28 |
$1,993,675.28 |
$1,736,583.20 |
$1,570,696.32 |
| 4.125 |
$4,515,992.31 |
$3,350,545.03 |
$2,728,278.60 |
$2,454,233.34 |
$2,015,411.94 |
|
$1,594,497.62 |
| 4.500 |
$4,573,153.07 |
$3,409,703.65 |
$2,789,495.65 |
$2,516,827.92 |
$2,081,416.45 |
$1,828,688.85 |
$1,666,994.67 |
| 5.000 |
$4,650,056.08 |
$3,489,555.45 |
$2,872,366.42 |
$2,601,711.03 |
$2,171,254.38 |
$1,923,301.24 |
$1,766,143.14 |
| 5.500 |
$4,727,744.03 |
$3,570,514.54 |
$2,956,652.30 |
$2,688,204.57 |
$2,263,149.24 |
$2,020,347.85 |
$1,868,025.81 |
| 6.000 |
$4,806,214.43 |
$3,652,574.51 |
$3,042,340.13 |
$2,776,288.96 |
$2,357,058.18 |
$2,119,751.61 |
$1,972,521.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
