| 樓價： |
$4,699,000.00 |
|
|
| 首期： |
$1,409,700.00 |
| |
| 貸款金額： |
$3,289,300.00 |
全期供款共： |
$5,276,989.51 |
| 每月供款額： |
$17,589.97 (4.125厘息計供300期) |
全期利息共： |
$1,987,689.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,349.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$87,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,561.17 |
$28,815.62 |
$22,494.26 |
$19,686.28 |
$15,127.30 |
$12,396.47 |
$10,579.69 |
| 1.500 |
$41,274.56 |
$29,535.12 |
$23,220.97 |
$20,418.10 |
$15,872.37 |
$13,155.11 |
$11,352.04 |
| 2.000 |
$41,995.92 |
$30,265.99 |
$23,962.45 |
$21,166.93 |
$16,640.02 |
$13,941.84 |
$12,157.89 |
| 2.500 |
$42,725.24 |
$31,008.20 |
$24,718.64 |
$21,932.70 |
$17,430.10 |
$14,756.35 |
$12,996.71 |
| 3.000 |
$43,462.51 |
$31,761.73 |
$25,489.48 |
$22,715.30 |
$18,242.38 |
$15,598.23 |
$13,867.82 |
| 3.500 |
$44,207.70 |
$32,526.53 |
$26,274.88 |
$23,514.63 |
$19,076.62 |
$16,467.01 |
$14,770.43 |
| 4.000 |
$44,960.80 |
$33,302.56 |
$27,074.76 |
$24,330.55 |
$19,932.51 |
$17,362.14 |
$15,703.62 |
| 4.125 |
$45,150.31 |
$33,498.32 |
$27,276.98 |
$24,537.11 |
$20,149.83 |
|
$15,941.58 |
| 4.500 |
$45,721.80 |
$34,089.78 |
$27,889.02 |
$25,162.92 |
$20,809.74 |
$18,283.00 |
$16,666.40 |
| 5.000 |
$46,490.67 |
$34,888.13 |
$28,717.55 |
$26,011.57 |
$21,707.92 |
$19,228.92 |
$17,657.67 |
| 5.500 |
$47,267.38 |
$35,697.55 |
$29,560.23 |
$26,876.33 |
$22,626.68 |
$20,199.18 |
$18,676.28 |
| 6.000 |
$48,051.92 |
$36,517.97 |
$30,416.93 |
$27,756.98 |
$23,565.57 |
$21,193.01 |
$19,721.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
