| 樓價： |
$4,689,000.00 |
|
|
| 首期： |
$1,406,700.00 |
| |
| 貸款金額： |
$3,282,300.00 |
全期供款共： |
$5,265,759.48 |
| 每月供款額： |
$17,552.53 (4.125厘息計供300期) |
全期利息共： |
$1,983,459.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,344.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$86,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,474.85 |
$28,754.30 |
$22,446.39 |
$19,644.39 |
$15,095.11 |
$12,370.08 |
$10,557.17 |
| 1.500 |
$41,186.73 |
$29,472.26 |
$23,171.56 |
$20,374.65 |
$15,838.59 |
$13,127.11 |
$11,327.88 |
| 2.000 |
$41,906.55 |
$30,201.58 |
$23,911.46 |
$21,121.89 |
$16,604.61 |
$13,912.17 |
$12,132.02 |
| 2.500 |
$42,634.32 |
$30,942.21 |
$24,666.04 |
$21,886.02 |
$17,393.00 |
$14,724.95 |
$12,969.05 |
| 3.000 |
$43,370.01 |
$31,694.13 |
$25,435.23 |
$22,666.96 |
$18,203.56 |
$15,565.04 |
$13,838.31 |
| 3.500 |
$44,113.62 |
$32,457.31 |
$26,218.96 |
$23,464.59 |
$19,036.02 |
$16,431.97 |
$14,738.99 |
| 4.000 |
$44,865.12 |
$33,231.69 |
$27,017.14 |
$24,278.78 |
$19,890.09 |
$17,325.19 |
$15,670.20 |
| 4.125 |
$45,054.23 |
$33,427.03 |
$27,218.93 |
$24,484.89 |
$20,106.95 |
|
$15,907.66 |
| 4.500 |
$45,624.50 |
$34,017.23 |
$27,829.67 |
$25,109.37 |
$20,765.45 |
$18,244.09 |
$16,630.93 |
| 5.000 |
$46,391.73 |
$34,813.88 |
$28,656.44 |
$25,956.22 |
$21,661.73 |
$19,188.00 |
$17,620.10 |
| 5.500 |
$47,166.79 |
$35,621.58 |
$29,497.32 |
$26,819.13 |
$22,578.53 |
$20,156.19 |
$18,636.54 |
| 6.000 |
$47,949.66 |
$36,440.26 |
$30,352.20 |
$27,697.91 |
$23,515.42 |
$21,147.90 |
$19,679.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
