| 樓價： |
$4,687,000.00 |
|
|
| 首期： |
$1,406,100.00 |
| |
| 貸款金額： |
$3,280,900.00 |
全期供款共： |
$5,263,513.47 |
| 每月供款額： |
$17,545.04 (4.125厘息計供300期) |
全期利息共： |
$1,982,613.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,343.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$86,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,457.59 |
$28,742.04 |
$22,436.81 |
$19,636.01 |
$15,088.67 |
$12,364.81 |
$10,552.67 |
| 1.500 |
$41,169.16 |
$29,459.69 |
$23,161.67 |
$20,365.96 |
$15,831.83 |
$13,121.51 |
$11,323.05 |
| 2.000 |
$41,888.68 |
$30,188.69 |
$23,901.26 |
$21,112.88 |
$16,597.53 |
$13,906.24 |
$12,126.85 |
| 2.500 |
$42,616.13 |
$30,929.01 |
$24,655.52 |
$21,876.69 |
$17,385.58 |
$14,718.67 |
$12,963.52 |
| 3.000 |
$43,351.52 |
$31,680.61 |
$25,424.38 |
$22,657.29 |
$18,195.79 |
$15,558.40 |
$13,832.41 |
| 3.500 |
$44,094.81 |
$32,443.46 |
$26,207.78 |
$23,454.58 |
$19,027.90 |
$16,424.96 |
$14,732.71 |
| 4.000 |
$44,845.99 |
$33,217.52 |
$27,005.62 |
$24,268.42 |
$19,881.61 |
$17,317.80 |
$15,663.52 |
| 4.125 |
$45,035.01 |
$33,412.78 |
$27,207.32 |
$24,474.45 |
$20,098.37 |
|
$15,900.87 |
| 4.500 |
$45,605.04 |
$34,002.73 |
$27,817.80 |
$25,098.66 |
$20,756.59 |
$18,236.31 |
$16,623.84 |
| 5.000 |
$46,371.94 |
$34,799.03 |
$28,644.22 |
$25,945.15 |
$21,652.49 |
$19,179.81 |
$17,612.58 |
| 5.500 |
$47,146.67 |
$35,606.39 |
$29,484.74 |
$26,807.69 |
$22,568.89 |
$20,147.60 |
$18,628.59 |
| 6.000 |
$47,929.21 |
$36,424.72 |
$30,339.25 |
$27,686.10 |
$23,505.39 |
$21,138.88 |
$19,670.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
