| 樓價： |
$468,000,000.00 |
|
|
| 首期： |
$140,400,000.00 |
| |
| 貸款金額： |
$327,600,000.00 |
全期供款共： |
$525,565,245.50 |
| 每月供款額： |
$1,751,884.15 (4.125厘息計供300期) |
全期利息共： |
$197,965,245.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$243,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,680,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,890,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,039,716.48 |
$2,869,911.02 |
$2,240,330.32 |
$1,960,668.03 |
$1,506,613.75 |
$1,234,634.16 |
$1,053,691.07 |
| 1.500 |
$4,110,767.22 |
$2,941,569.53 |
$2,312,708.24 |
$2,033,554.13 |
$1,580,818.76 |
$1,310,191.40 |
$1,130,613.81 |
| 2.000 |
$4,182,611.72 |
$3,014,360.75 |
$2,386,556.39 |
$2,108,134.50 |
$1,657,273.81 |
$1,388,546.81 |
$1,210,873.39 |
| 2.500 |
$4,255,248.80 |
$3,088,281.98 |
$2,461,869.53 |
$2,184,401.45 |
$1,735,961.88 |
$1,469,668.42 |
$1,294,416.06 |
| 3.000 |
$4,328,677.10 |
$3,163,330.00 |
$2,538,641.21 |
$2,262,345.45 |
$1,816,861.73 |
$1,553,516.26 |
$1,381,174.81 |
| 3.500 |
$4,402,895.07 |
$3,239,501.02 |
$2,616,863.80 |
$2,341,955.21 |
$1,899,948.04 |
$1,640,042.82 |
$1,471,070.40 |
| 4.000 |
$4,477,900.96 |
$3,316,790.73 |
$2,696,528.53 |
$2,423,217.64 |
$1,985,191.56 |
$1,729,193.49 |
$1,564,012.51 |
| 4.125 |
$4,496,775.32 |
$3,336,287.39 |
$2,716,668.90 |
$2,443,789.79 |
$2,006,835.72 |
|
$1,587,712.52 |
| 4.500 |
$4,553,692.84 |
$3,395,194.27 |
$2,777,625.46 |
$2,506,118.01 |
$2,072,559.36 |
$1,820,907.20 |
$1,659,901.07 |
| 5.000 |
$4,630,268.61 |
$3,474,706.28 |
$2,860,143.58 |
$2,590,639.92 |
$2,162,015.00 |
$1,915,116.98 |
$1,758,627.64 |
| 5.500 |
$4,707,625.97 |
$3,555,320.87 |
$2,944,070.81 |
$2,676,765.40 |
$2,253,518.82 |
$2,011,750.62 |
$1,860,076.77 |
| 6.000 |
$4,785,762.45 |
$3,637,031.64 |
$3,029,394.00 |
$2,764,474.97 |
$2,347,028.15 |
$2,110,731.39 |
$1,964,127.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
