| 樓價： |
$4,676,000.00 |
|
|
| 首期： |
$1,402,800.00 |
| |
| 貸款金額： |
$3,273,200.00 |
全期供款共： |
$5,251,160.44 |
| 每月供款額： |
$17,503.87 (4.125厘息計供300期) |
全期利息共： |
$1,977,960.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,338.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$85,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,362.64 |
$28,674.58 |
$22,384.16 |
$19,589.92 |
$15,053.26 |
$12,335.79 |
$10,527.90 |
| 1.500 |
$41,072.54 |
$29,390.55 |
$23,107.32 |
$20,318.16 |
$15,794.68 |
$13,090.72 |
$11,296.47 |
| 2.000 |
$41,790.37 |
$30,117.84 |
$23,845.17 |
$21,063.33 |
$16,558.57 |
$13,873.60 |
$12,098.38 |
| 2.500 |
$42,516.12 |
$30,856.42 |
$24,597.65 |
$21,825.34 |
$17,344.78 |
$14,684.12 |
$12,933.10 |
| 3.000 |
$43,249.77 |
$31,606.26 |
$25,364.71 |
$22,604.12 |
$18,153.09 |
$15,521.88 |
$13,799.94 |
| 3.500 |
$43,991.32 |
$32,367.32 |
$26,146.27 |
$23,399.54 |
$18,983.24 |
$16,386.41 |
$14,698.13 |
| 4.000 |
$44,740.74 |
$33,139.56 |
$26,942.24 |
$24,211.47 |
$19,834.95 |
$17,277.16 |
$15,626.76 |
| 4.125 |
$44,929.32 |
$33,334.36 |
$27,143.47 |
$24,417.01 |
$20,051.20 |
|
$15,863.56 |
| 4.500 |
$45,498.01 |
$33,922.92 |
$27,752.51 |
$25,039.76 |
$20,707.88 |
$18,193.51 |
$16,584.82 |
| 5.000 |
$46,263.11 |
$34,717.36 |
$28,576.99 |
$25,884.26 |
$21,601.67 |
$19,134.80 |
$17,571.25 |
| 5.500 |
$47,036.02 |
$35,522.82 |
$29,415.55 |
$26,744.78 |
$22,515.93 |
$20,100.31 |
$18,584.87 |
| 6.000 |
$47,816.72 |
$36,339.23 |
$30,268.05 |
$27,621.12 |
$23,450.22 |
$21,089.27 |
$19,624.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
