| 樓價： |
$4,674,000.00 |
|
|
| 首期： |
$1,402,200.00 |
| |
| 貸款金額： |
$3,271,800.00 |
全期供款共： |
$5,248,914.44 |
| 每月供款額： |
$17,496.38 (4.125厘息計供300期) |
全期利息共： |
$1,977,114.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,337.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$84,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,345.37 |
$28,662.32 |
$22,374.58 |
$19,581.54 |
$15,046.82 |
$12,330.51 |
$10,523.40 |
| 1.500 |
$41,054.97 |
$29,377.98 |
$23,097.43 |
$20,309.47 |
$15,787.92 |
$13,085.12 |
$11,291.64 |
| 2.000 |
$41,772.49 |
$30,104.96 |
$23,834.97 |
$21,054.32 |
$16,551.49 |
$13,867.67 |
$12,093.21 |
| 2.500 |
$42,497.93 |
$30,843.23 |
$24,587.13 |
$21,816.01 |
$17,337.36 |
$14,677.84 |
$12,927.57 |
| 3.000 |
$43,231.28 |
$31,592.74 |
$25,353.87 |
$22,594.45 |
$18,145.32 |
$15,515.25 |
$13,794.04 |
| 3.500 |
$43,972.50 |
$32,353.48 |
$26,135.09 |
$23,389.53 |
$18,975.12 |
$16,379.40 |
$14,691.84 |
| 4.000 |
$44,721.60 |
$33,125.38 |
$26,930.71 |
$24,201.11 |
$19,826.46 |
$17,269.77 |
$15,620.07 |
| 4.125 |
$44,910.10 |
$33,320.10 |
$27,131.86 |
$24,406.57 |
$20,042.63 |
|
$15,856.77 |
| 4.500 |
$45,478.55 |
$33,908.41 |
$27,740.64 |
$25,029.05 |
$20,699.02 |
$18,185.73 |
$16,577.73 |
| 5.000 |
$46,243.32 |
$34,702.52 |
$28,564.77 |
$25,873.19 |
$21,592.43 |
$19,126.62 |
$17,563.73 |
| 5.500 |
$47,015.91 |
$35,507.63 |
$29,402.96 |
$26,733.34 |
$22,506.30 |
$20,091.71 |
$18,576.92 |
| 6.000 |
$47,796.27 |
$36,323.69 |
$30,255.10 |
$27,609.31 |
$23,440.19 |
$21,080.25 |
$19,616.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
