| 樓價： |
$46,678,000.00 |
|
|
| 首期： |
$14,003,400.00 |
| |
| 貸款金額： |
$32,674,600.00 |
全期供款共： |
$52,419,518.23 |
| 每月供款額： |
$174,731.73 (4.125厘息計供300期) |
全期利息共： |
$19,744,918.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,339.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$466,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,983,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$402,918.56 |
$286,242.96 |
$223,449.01 |
$195,555.69 |
$150,268.63 |
$123,141.57 |
$105,094.43 |
| 1.500 |
$410,005.11 |
$293,390.13 |
$230,667.94 |
$202,825.30 |
$157,669.78 |
$130,677.59 |
$112,766.65 |
| 2.000 |
$417,170.83 |
$300,650.28 |
$238,033.50 |
$210,263.89 |
$165,295.36 |
$138,492.71 |
$120,771.68 |
| 2.500 |
$424,415.61 |
$308,023.13 |
$245,545.18 |
$217,870.71 |
$173,143.65 |
$146,583.72 |
$129,104.17 |
| 3.000 |
$431,739.29 |
$315,508.37 |
$253,202.34 |
$225,644.79 |
$181,212.55 |
$154,946.65 |
$137,757.43 |
| 3.500 |
$439,141.74 |
$323,105.62 |
$261,004.21 |
$233,585.01 |
$189,499.52 |
$163,576.75 |
$146,723.56 |
| 4.000 |
$446,622.78 |
$330,814.44 |
$268,949.91 |
$241,690.07 |
$198,001.65 |
$172,468.58 |
$155,993.54 |
| 4.125 |
$448,505.30 |
$332,759.02 |
$270,958.70 |
$243,741.92 |
$200,160.42 |
|
$158,357.36 |
| 4.500 |
$454,182.21 |
$338,634.36 |
$277,038.46 |
$249,958.50 |
$206,715.65 |
$181,616.04 |
$165,557.40 |
| 5.000 |
$461,819.83 |
$346,564.83 |
$285,268.77 |
$258,388.65 |
$215,637.90 |
$191,012.46 |
$175,404.32 |
| 5.500 |
$469,535.40 |
$354,605.27 |
$293,639.61 |
$266,978.75 |
$224,764.43 |
$200,650.63 |
$185,522.79 |
| 6.000 |
$477,328.67 |
$362,755.05 |
$302,149.69 |
$275,726.84 |
$234,090.98 |
$210,522.91 |
$195,900.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
