| 樓價： |
$46,605,000.00 |
|
|
| 首期： |
$13,981,500.00 |
| |
| 貸款金額： |
$32,623,500.00 |
全期供款共： |
$52,337,539.03 |
| 每月供款額： |
$174,458.46 (4.125厘息計供300期) |
全期利息共： |
$19,714,039.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,302.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$466,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,980,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$402,288.43 |
$285,795.31 |
$223,099.56 |
$195,249.86 |
$150,033.62 |
$122,948.99 |
$104,930.07 |
| 1.500 |
$409,363.90 |
$292,931.30 |
$230,307.20 |
$202,508.10 |
$157,423.20 |
$130,473.23 |
$112,590.29 |
| 2.000 |
$416,518.42 |
$300,180.09 |
$237,661.24 |
$209,935.06 |
$165,036.85 |
$138,276.12 |
$120,582.81 |
| 2.500 |
$423,751.86 |
$307,541.41 |
$245,161.17 |
$217,529.98 |
$172,872.87 |
$146,354.48 |
$128,902.27 |
| 3.000 |
$431,064.09 |
$315,014.95 |
$252,806.35 |
$225,291.90 |
$180,929.15 |
$154,704.33 |
$137,541.99 |
| 3.500 |
$438,454.97 |
$322,600.31 |
$260,596.02 |
$233,219.71 |
$189,203.16 |
$163,320.93 |
$146,494.09 |
| 4.000 |
$445,924.30 |
$330,297.08 |
$268,529.30 |
$241,312.09 |
$197,691.99 |
$172,198.85 |
$155,749.58 |
| 4.125 |
$447,803.88 |
$332,238.62 |
$270,534.94 |
$243,360.73 |
$199,847.39 |
|
$158,109.71 |
| 4.500 |
$453,471.91 |
$338,104.76 |
$276,605.20 |
$249,567.59 |
$206,392.37 |
$181,332.01 |
$165,298.48 |
| 5.000 |
$461,097.58 |
$346,022.83 |
$284,822.63 |
$257,984.56 |
$215,300.66 |
$190,713.73 |
$175,130.00 |
| 5.500 |
$468,801.09 |
$354,050.70 |
$293,180.38 |
$266,561.22 |
$224,412.92 |
$200,336.83 |
$185,232.64 |
| 6.000 |
$476,582.18 |
$362,187.73 |
$301,677.15 |
$275,295.63 |
$233,724.89 |
$210,193.67 |
$195,594.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
