樓價: |
$46,575,000.00 |
|
|
首期: |
$13,972,500.00 |
| |
貸款金額: |
$32,602,500.00 |
全期供款共: |
$52,303,848.95 |
每月供款額: |
$174,346.16 (4.125厘息計供300期) |
全期利息共: |
$19,701,348.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,287.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$465,750.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,979,438.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$402,029.48 |
$285,611.34 |
$222,955.95 |
$195,124.17 |
$149,937.04 |
$122,869.84 |
$104,862.52 |
1.500 |
$409,100.39 |
$292,742.74 |
$230,158.95 |
$202,377.74 |
$157,321.87 |
$130,389.24 |
$112,517.82 |
2.000 |
$416,250.30 |
$299,986.86 |
$237,508.26 |
$209,799.92 |
$164,930.61 |
$138,187.11 |
$120,505.19 |
2.500 |
$423,479.09 |
$307,343.45 |
$245,003.36 |
$217,389.95 |
$172,761.59 |
$146,260.27 |
$128,819.29 |
3.000 |
$430,786.62 |
$314,812.17 |
$252,643.62 |
$225,146.88 |
$180,812.68 |
$154,604.74 |
$137,453.46 |
3.500 |
$438,172.73 |
$322,392.65 |
$260,428.27 |
$233,069.58 |
$189,081.37 |
$163,215.80 |
$146,399.79 |
4.000 |
$445,637.26 |
$330,084.46 |
$268,356.44 |
$241,156.76 |
$197,564.74 |
$172,088.01 |
$155,649.32 |
4.125 |
$447,515.62 |
$332,024.75 |
$270,360.80 |
$243,204.08 |
$199,718.75 |
|
$158,007.93 |
4.500 |
$453,180.01 |
$337,887.12 |
$276,427.15 |
$249,406.94 |
$206,259.51 |
$181,215.28 |
$165,192.08 |
5.000 |
$460,800.77 |
$345,800.10 |
$284,639.29 |
$257,818.49 |
$215,162.07 |
$190,590.97 |
$175,017.27 |
5.500 |
$468,499.32 |
$353,822.80 |
$292,991.66 |
$266,389.63 |
$224,268.46 |
$200,207.87 |
$185,113.41 |
6.000 |
$476,275.40 |
$361,954.59 |
$301,482.96 |
$275,118.42 |
$233,574.44 |
$210,058.36 |
$195,468.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|