| 樓價： |
$46,340,000.00 |
|
|
| 首期： |
$13,902,000.00 |
| |
| 貸款金額： |
$32,438,000.00 |
全期供款共： |
$52,039,943.33 |
| 每月供款額： |
$173,466.48 (4.125厘息計供300期) |
全期利息共： |
$19,601,943.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,170.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$463,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,969,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,000.99 |
$284,170.25 |
$221,831.00 |
$194,139.65 |
$149,180.52 |
$122,249.89 |
$104,333.43 |
| 1.500 |
$407,036.22 |
$291,265.67 |
$228,997.65 |
$201,356.62 |
$156,528.08 |
$129,731.35 |
$111,950.09 |
| 2.000 |
$414,150.06 |
$298,473.24 |
$236,309.88 |
$208,741.35 |
$164,098.44 |
$137,489.87 |
$119,897.16 |
| 2.500 |
$421,342.37 |
$305,792.71 |
$243,767.17 |
$216,293.08 |
$171,889.90 |
$145,522.30 |
$128,169.32 |
| 3.000 |
$428,613.03 |
$313,223.74 |
$251,368.88 |
$224,010.87 |
$179,900.37 |
$153,824.67 |
$136,759.92 |
| 3.500 |
$435,961.87 |
$320,765.98 |
$259,114.25 |
$231,893.60 |
$188,127.33 |
$162,392.27 |
$145,661.12 |
| 4.000 |
$443,388.74 |
$328,418.98 |
$267,002.42 |
$239,939.97 |
$196,567.90 |
$171,219.71 |
$154,863.97 |
| 4.125 |
$445,257.62 |
$330,349.48 |
$268,996.66 |
$241,976.96 |
$198,711.04 |
|
$157,210.68 |
| 4.500 |
$450,893.43 |
$336,182.27 |
$275,032.40 |
$248,148.52 |
$205,218.80 |
$180,300.94 |
$164,358.58 |
| 5.000 |
$458,475.74 |
$344,055.32 |
$283,203.11 |
$256,517.64 |
$214,076.44 |
$189,629.32 |
$174,134.20 |
| 5.500 |
$466,135.44 |
$352,037.54 |
$291,513.34 |
$265,045.53 |
$223,136.88 |
$199,197.70 |
$184,179.40 |
| 6.000 |
$473,872.29 |
$360,128.30 |
$299,961.79 |
$273,730.28 |
$232,395.91 |
$208,998.49 |
$194,482.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
