樓價: |
$4,630,000.00 |
|
|
首期: |
$1,389,000.00 |
| |
貸款金額: |
$3,241,000.00 |
全期供款共: |
$5,199,502.32 |
每月供款額: |
$17,331.67 (4.125厘息計供300期) |
全期利息共: |
$1,958,502.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,315.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$46,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$80,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,965.57 |
$28,392.50 |
$22,163.95 |
$19,397.21 |
$14,905.17 |
$12,214.44 |
$10,424.34 |
1.500 |
$40,668.49 |
$29,101.43 |
$22,880.00 |
$20,118.28 |
$15,639.30 |
$12,961.94 |
$11,185.35 |
2.000 |
$41,379.26 |
$29,821.56 |
$23,610.59 |
$20,856.12 |
$16,395.68 |
$13,737.12 |
$11,979.37 |
2.500 |
$42,097.87 |
$30,552.88 |
$24,355.68 |
$21,610.64 |
$17,174.15 |
$14,539.67 |
$12,805.87 |
3.000 |
$42,824.31 |
$31,295.34 |
$25,115.19 |
$22,381.75 |
$17,974.51 |
$15,369.19 |
$13,664.19 |
3.500 |
$43,558.56 |
$32,048.91 |
$25,889.06 |
$23,169.34 |
$18,796.49 |
$16,225.21 |
$14,553.54 |
4.000 |
$44,300.60 |
$32,813.55 |
$26,677.19 |
$23,973.29 |
$19,639.82 |
$17,107.19 |
$15,473.03 |
4.125 |
$44,487.33 |
$33,006.43 |
$26,876.45 |
$24,176.81 |
$19,853.95 |
|
$15,707.50 |
4.500 |
$45,050.42 |
$33,589.21 |
$27,479.50 |
$24,793.43 |
$20,504.17 |
$18,014.53 |
$16,421.67 |
5.000 |
$45,808.00 |
$34,375.83 |
$28,295.86 |
$25,629.62 |
$21,389.17 |
$18,946.56 |
$17,398.39 |
5.500 |
$46,573.31 |
$35,173.37 |
$29,126.17 |
$26,481.67 |
$22,294.43 |
$19,902.58 |
$18,402.04 |
6.000 |
$47,346.33 |
$35,981.74 |
$29,970.29 |
$27,349.40 |
$23,219.53 |
$20,881.81 |
$19,431.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|