樓價: |
$4,604,000.00 |
|
|
首期: |
$1,381,200.00 |
| |
貸款金額: |
$3,222,800.00 |
全期供款共: |
$5,170,304.25 |
每月供款額: |
$17,234.35 (4.125厘息計供300期) |
全期利息共: |
$1,947,504.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,302.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$46,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$77,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,741.14 |
$28,233.06 |
$22,039.49 |
$19,288.28 |
$14,821.47 |
$12,145.85 |
$10,365.80 |
1.500 |
$40,440.11 |
$28,938.00 |
$22,751.51 |
$20,005.31 |
$15,551.47 |
$12,889.15 |
$11,122.53 |
2.000 |
$41,146.89 |
$29,654.10 |
$23,478.00 |
$20,739.00 |
$16,303.61 |
$13,659.98 |
$11,912.10 |
2.500 |
$41,861.46 |
$30,381.30 |
$24,218.90 |
$21,489.28 |
$17,077.71 |
$14,458.02 |
$12,733.96 |
3.000 |
$42,583.82 |
$31,119.60 |
$24,974.15 |
$22,256.07 |
$17,873.57 |
$15,282.88 |
$13,587.45 |
3.500 |
$43,313.95 |
$31,868.94 |
$25,743.68 |
$23,039.23 |
$18,690.94 |
$16,134.10 |
$14,471.81 |
4.000 |
$44,051.83 |
$32,629.28 |
$26,527.39 |
$23,838.66 |
$19,529.53 |
$17,011.13 |
$15,386.14 |
4.125 |
$44,237.51 |
$32,821.08 |
$26,725.52 |
$24,041.04 |
$19,742.46 |
|
$15,619.29 |
4.500 |
$44,797.44 |
$33,400.59 |
$27,325.19 |
$24,654.20 |
$20,389.02 |
$17,913.37 |
$16,329.45 |
5.000 |
$45,550.76 |
$34,182.79 |
$28,136.97 |
$25,485.70 |
$21,269.05 |
$18,840.17 |
$17,300.69 |
5.500 |
$46,311.77 |
$34,975.85 |
$28,962.61 |
$26,332.97 |
$22,169.23 |
$19,790.81 |
$18,298.70 |
6.000 |
$47,080.45 |
$35,779.69 |
$29,801.99 |
$27,195.82 |
$23,089.14 |
$20,764.55 |
$19,322.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|