| 樓價： |
$4,599,000.00 |
|
|
| 首期： |
$1,379,700.00 |
| |
| 貸款金額： |
$3,219,300.00 |
全期供款共： |
$5,164,689.24 |
| 每月供款額： |
$17,215.63 (4.125厘息計供300期) |
全期利息共： |
$1,945,389.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,299.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$77,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,697.98 |
$28,202.39 |
$22,015.55 |
$19,267.33 |
$14,805.38 |
$12,132.65 |
$10,354.54 |
| 1.500 |
$40,396.19 |
$28,906.58 |
$22,726.81 |
$19,983.58 |
$15,534.58 |
$12,875.15 |
$11,110.45 |
| 2.000 |
$41,102.20 |
$29,621.89 |
$23,452.51 |
$20,716.48 |
$16,285.90 |
$13,645.14 |
$11,899.16 |
| 2.500 |
$41,816.00 |
$30,348.31 |
$24,192.60 |
$21,465.95 |
$17,059.16 |
$14,442.32 |
$12,720.13 |
| 3.000 |
$42,537.58 |
$31,085.80 |
$24,947.03 |
$22,231.89 |
$17,854.16 |
$15,266.28 |
$13,572.70 |
| 3.500 |
$43,266.91 |
$31,834.33 |
$25,715.72 |
$23,014.21 |
$18,670.64 |
$16,116.57 |
$14,456.10 |
| 4.000 |
$44,003.99 |
$32,593.85 |
$26,498.58 |
$23,812.77 |
$19,508.32 |
$16,992.65 |
$15,369.43 |
| 4.125 |
$44,189.47 |
$32,785.44 |
$26,696.50 |
$24,014.93 |
$19,721.02 |
|
$15,602.33 |
| 4.500 |
$44,748.79 |
$33,364.31 |
$27,295.51 |
$24,627.43 |
$20,366.88 |
$17,893.91 |
$16,311.72 |
| 5.000 |
$45,501.29 |
$34,145.67 |
$28,106.41 |
$25,458.02 |
$21,245.96 |
$18,819.71 |
$17,281.90 |
| 5.500 |
$46,261.48 |
$34,937.86 |
$28,931.16 |
$26,304.37 |
$22,145.16 |
$19,769.32 |
$18,278.83 |
| 6.000 |
$47,029.32 |
$35,740.83 |
$29,769.62 |
$27,166.28 |
$23,064.07 |
$20,742.00 |
$19,301.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
