| 樓價： |
$45,800,000.00 |
|
|
| 首期： |
$13,740,000.00 |
| |
| 貸款金額： |
$32,060,000.00 |
全期供款共： |
$51,433,521.89 |
| 每月供款額： |
$171,445.07 (4.125厘息計供300期) |
全期利息共： |
$19,373,521.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$458,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,946,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$395,339.78 |
$280,858.81 |
$219,246.00 |
$191,877.34 |
$147,442.11 |
$120,825.31 |
$103,117.63 |
| 1.500 |
$402,293.03 |
$287,871.55 |
$226,329.14 |
$199,010.21 |
$154,704.06 |
$128,219.59 |
$110,645.54 |
| 2.000 |
$409,323.97 |
$294,995.13 |
$233,556.16 |
$206,308.89 |
$162,186.20 |
$135,887.70 |
$118,500.00 |
| 2.500 |
$416,432.47 |
$302,229.30 |
$240,926.55 |
$213,772.62 |
$169,886.87 |
$143,826.52 |
$126,675.76 |
| 3.000 |
$423,618.40 |
$309,573.75 |
$248,439.67 |
$221,400.47 |
$177,803.99 |
$152,032.15 |
$135,166.25 |
| 3.500 |
$430,881.61 |
$317,028.09 |
$256,094.79 |
$229,191.34 |
$185,935.09 |
$160,499.92 |
$143,963.73 |
| 4.000 |
$438,221.93 |
$324,591.91 |
$263,891.04 |
$237,143.95 |
$194,277.29 |
$169,224.49 |
$153,059.34 |
| 4.125 |
$440,069.04 |
$326,499.92 |
$265,862.04 |
$239,157.21 |
$196,395.46 |
|
$155,378.70 |
| 4.500 |
$445,639.17 |
$332,264.74 |
$271,827.45 |
$245,256.85 |
$202,827.39 |
$178,199.89 |
$162,443.31 |
| 5.000 |
$453,133.12 |
$340,046.04 |
$279,902.94 |
$253,528.44 |
$211,581.81 |
$187,419.57 |
$172,105.01 |
| 5.500 |
$460,703.57 |
$347,935.25 |
$288,116.33 |
$261,956.96 |
$220,536.67 |
$196,876.45 |
$182,033.15 |
| 6.000 |
$468,350.26 |
$355,931.73 |
$296,466.34 |
$270,540.50 |
$229,687.80 |
$206,563.03 |
$192,215.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
