| 樓價： |
$4,571,000.00 |
|
|
| 首期： |
$1,371,300.00 |
| |
| 貸款金額： |
$3,199,700.00 |
全期供款共： |
$5,133,245.16 |
| 每月供款額： |
$17,110.82 (4.125厘息計供300期) |
全期利息共： |
$1,933,545.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,285.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$74,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,456.29 |
$28,030.69 |
$21,881.52 |
$19,150.03 |
$14,715.24 |
$12,058.79 |
$10,291.50 |
| 1.500 |
$40,150.25 |
$28,730.59 |
$22,588.44 |
$19,861.91 |
$15,440.01 |
$12,796.76 |
$11,042.81 |
| 2.000 |
$40,851.96 |
$29,441.54 |
$23,309.72 |
$20,590.35 |
$16,186.75 |
$13,562.07 |
$11,826.71 |
| 2.500 |
$41,561.42 |
$30,163.54 |
$24,045.31 |
$21,335.25 |
$16,955.30 |
$14,354.39 |
$12,642.68 |
| 3.000 |
$42,278.60 |
$30,896.54 |
$24,795.15 |
$22,096.54 |
$17,745.46 |
$15,173.34 |
$13,490.06 |
| 3.500 |
$43,003.49 |
$31,640.51 |
$25,559.15 |
$22,874.10 |
$18,556.97 |
$16,018.45 |
$14,368.08 |
| 4.000 |
$43,736.08 |
$32,395.41 |
$26,337.25 |
$23,667.79 |
$19,389.55 |
$16,889.20 |
$15,275.86 |
| 4.125 |
$43,920.43 |
$32,585.83 |
$26,533.96 |
$23,868.72 |
$19,600.95 |
|
$15,507.34 |
| 4.500 |
$44,476.35 |
$33,161.18 |
$27,129.33 |
$24,477.49 |
$20,242.88 |
$17,784.97 |
$16,212.41 |
| 5.000 |
$45,224.27 |
$33,937.78 |
$27,935.29 |
$25,303.02 |
$21,116.60 |
$18,705.13 |
$17,176.68 |
| 5.500 |
$45,979.83 |
$34,725.15 |
$28,755.02 |
$26,144.22 |
$22,010.33 |
$19,648.96 |
$18,167.54 |
| 6.000 |
$46,742.99 |
$35,523.23 |
$29,588.38 |
$27,000.89 |
$22,923.64 |
$20,615.71 |
$19,183.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
