| 樓價： |
$45,705,000.00 |
|
|
| 首期： |
$13,711,500.00 |
| |
| 貸款金額： |
$31,993,500.00 |
全期供款共： |
$51,326,836.64 |
| 每月供款額： |
$171,089.46 (4.125厘息計供300期) |
全期利息共： |
$19,333,336.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,852.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$457,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,942,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$394,519.75 |
$280,276.25 |
$218,791.23 |
$191,479.34 |
$147,136.29 |
$120,574.69 |
$102,903.74 |
| 1.500 |
$401,458.58 |
$287,274.43 |
$225,859.68 |
$198,597.42 |
$154,383.17 |
$127,953.63 |
$110,416.03 |
| 2.000 |
$408,474.93 |
$294,383.24 |
$233,071.71 |
$205,880.96 |
$161,849.78 |
$135,605.84 |
$118,254.21 |
| 2.500 |
$415,568.69 |
$301,602.41 |
$240,426.81 |
$213,329.21 |
$169,534.48 |
$143,528.19 |
$126,413.00 |
| 3.000 |
$422,739.72 |
$308,931.62 |
$247,924.35 |
$220,941.24 |
$177,435.18 |
$151,716.80 |
$134,885.89 |
| 3.500 |
$429,987.86 |
$316,370.50 |
$255,563.59 |
$228,715.95 |
$185,549.41 |
$160,167.00 |
$143,665.11 |
| 4.000 |
$437,312.96 |
$323,918.63 |
$263,343.67 |
$236,652.06 |
$193,874.32 |
$168,873.48 |
$152,741.86 |
| 4.125 |
$439,156.23 |
$325,822.68 |
$265,310.58 |
$238,661.14 |
$195,988.09 |
|
$155,056.41 |
| 4.500 |
$444,714.81 |
$331,575.54 |
$271,263.61 |
$244,748.13 |
$202,406.68 |
$177,830.26 |
$162,106.36 |
| 5.000 |
$452,193.22 |
$339,340.71 |
$279,322.36 |
$253,002.56 |
$211,142.94 |
$187,030.81 |
$171,748.03 |
| 5.500 |
$459,747.96 |
$347,213.55 |
$287,518.71 |
$261,413.60 |
$220,079.23 |
$196,468.08 |
$181,655.57 |
| 6.000 |
$467,378.79 |
$355,193.44 |
$295,851.40 |
$269,979.33 |
$229,211.37 |
$206,134.57 |
$191,817.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
