| 樓價： |
$4,557,000.00 |
|
|
| 首期： |
$1,367,100.00 |
| |
| 貸款金額： |
$3,189,900.00 |
全期供款共： |
$5,117,523.13 |
| 每月供款額： |
$17,058.41 (4.125厘息計供300期) |
全期利息共： |
$1,927,623.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,278.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$73,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,335.44 |
$27,944.84 |
$21,814.50 |
$19,091.38 |
$14,670.17 |
$12,021.85 |
$10,259.98 |
| 1.500 |
$40,027.28 |
$28,642.59 |
$22,519.26 |
$19,801.08 |
$15,392.72 |
$12,757.57 |
$11,008.99 |
| 2.000 |
$40,726.84 |
$29,351.37 |
$23,238.33 |
$20,527.28 |
$16,137.17 |
$13,520.53 |
$11,790.49 |
| 2.500 |
$41,434.12 |
$30,071.16 |
$23,971.67 |
$21,269.91 |
$16,903.37 |
$14,310.43 |
$12,603.96 |
| 3.000 |
$42,149.11 |
$30,801.91 |
$24,719.21 |
$22,028.86 |
$17,691.11 |
$15,126.87 |
$13,448.75 |
| 3.500 |
$42,871.78 |
$31,543.60 |
$25,480.87 |
$22,804.04 |
$18,500.14 |
$15,969.39 |
$14,324.08 |
| 4.000 |
$43,602.13 |
$32,296.19 |
$26,256.58 |
$23,595.31 |
$19,330.17 |
$16,837.47 |
$15,229.07 |
| 4.125 |
$43,785.91 |
$32,486.03 |
$26,452.69 |
$23,795.62 |
$19,540.92 |
|
$15,459.84 |
| 4.500 |
$44,340.12 |
$33,059.62 |
$27,046.24 |
$24,402.52 |
$20,180.88 |
$17,730.50 |
$16,162.75 |
| 5.000 |
$45,085.76 |
$33,833.84 |
$27,849.73 |
$25,225.53 |
$21,051.93 |
$18,647.84 |
$17,124.07 |
| 5.500 |
$45,839.00 |
$34,618.80 |
$28,666.95 |
$26,064.15 |
$21,942.92 |
$19,588.78 |
$18,111.90 |
| 6.000 |
$46,599.83 |
$35,414.43 |
$29,497.75 |
$26,918.19 |
$22,853.43 |
$20,552.57 |
$19,125.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
