| 樓價： |
$45,180,000.00 |
|
|
| 首期： |
$13,554,000.00 |
| |
| 貸款金額： |
$31,626,000.00 |
全期供款共： |
$50,737,260.24 |
| 每月供款額： |
$169,124.20 (4.125厘息計供300期) |
全期利息共： |
$19,111,260.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$451,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,920,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$389,988.01 |
$277,056.79 |
$216,278.04 |
$189,279.88 |
$145,446.17 |
$119,189.68 |
$101,721.71 |
| 1.500 |
$396,847.14 |
$283,974.60 |
$223,265.30 |
$196,316.19 |
$152,609.81 |
$126,483.86 |
$109,147.72 |
| 2.000 |
$403,782.90 |
$291,001.75 |
$230,394.48 |
$203,516.06 |
$159,990.66 |
$134,048.17 |
$116,895.85 |
| 2.500 |
$410,795.17 |
$298,137.99 |
$237,665.10 |
$210,878.76 |
$167,587.09 |
$141,879.53 |
$124,960.94 |
| 3.000 |
$417,883.83 |
$305,383.01 |
$245,076.52 |
$218,403.35 |
$175,397.04 |
$149,974.07 |
$133,336.49 |
| 3.500 |
$425,048.72 |
$312,736.44 |
$252,628.01 |
$226,088.75 |
$183,418.06 |
$158,327.21 |
$142,014.87 |
| 4.000 |
$432,289.67 |
$320,197.87 |
$260,318.72 |
$233,933.70 |
$191,647.34 |
$166,933.68 |
$150,987.36 |
| 4.125 |
$434,111.77 |
$322,080.05 |
$262,263.04 |
$235,919.71 |
$193,736.83 |
|
$153,275.32 |
| 4.500 |
$439,606.50 |
$327,766.83 |
$268,147.69 |
$241,936.78 |
$200,081.69 |
$175,787.58 |
$160,244.30 |
| 5.000 |
$446,999.01 |
$335,442.80 |
$276,113.86 |
$250,096.39 |
$208,717.60 |
$184,882.45 |
$169,775.21 |
| 5.500 |
$454,466.97 |
$343,225.21 |
$284,216.07 |
$258,410.81 |
$217,551.24 |
$194,211.31 |
$179,568.95 |
| 6.000 |
$462,010.14 |
$351,113.44 |
$292,453.04 |
$266,878.16 |
$226,578.49 |
$203,766.76 |
$189,613.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
