| 樓價： |
$45,017,000.00 |
|
|
| 首期： |
$13,505,100.00 |
| |
| 貸款金額： |
$31,511,900.00 |
全期供款共： |
$50,554,210.80 |
| 每月供款額： |
$168,514.04 (4.125厘息計供300期) |
全期利息共： |
$19,042,310.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,508.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$450,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,913,223.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,581.02 |
$276,057.23 |
$215,497.76 |
$188,596.99 |
$144,921.43 |
$118,759.67 |
$101,354.72 |
| 1.500 |
$395,415.40 |
$282,950.08 |
$222,459.80 |
$195,607.92 |
$152,059.23 |
$126,027.54 |
$108,753.94 |
| 2.000 |
$402,326.14 |
$289,951.88 |
$229,563.27 |
$202,781.82 |
$159,413.45 |
$133,564.56 |
$116,474.12 |
| 2.500 |
$409,313.11 |
$297,062.37 |
$236,807.65 |
$210,117.95 |
$166,982.47 |
$141,367.66 |
$124,510.10 |
| 3.000 |
$416,376.19 |
$304,281.25 |
$244,192.33 |
$217,615.40 |
$174,764.24 |
$149,433.00 |
$132,855.44 |
| 3.500 |
$423,515.23 |
$311,608.16 |
$251,716.58 |
$225,273.07 |
$182,756.33 |
$157,756.00 |
$141,502.51 |
| 4.000 |
$430,730.06 |
$319,042.67 |
$259,379.54 |
$233,089.72 |
$190,955.92 |
$166,331.42 |
$150,442.63 |
| 4.125 |
$432,545.59 |
$320,918.05 |
$261,316.85 |
$235,068.56 |
$193,037.87 |
|
$152,722.34 |
| 4.500 |
$438,020.49 |
$326,584.32 |
$267,180.27 |
$241,063.92 |
$199,359.84 |
$175,153.37 |
$159,666.17 |
| 5.000 |
$445,386.33 |
$334,232.59 |
$275,117.70 |
$249,194.10 |
$207,964.59 |
$184,215.43 |
$169,162.69 |
| 5.500 |
$452,827.35 |
$341,986.92 |
$283,190.67 |
$257,478.52 |
$216,766.36 |
$193,510.64 |
$178,921.10 |
| 6.000 |
$460,343.31 |
$349,846.70 |
$291,397.93 |
$265,915.32 |
$225,761.04 |
$203,031.61 |
$188,929.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
