| 樓價： |
$449,953,000.00 |
|
|
| 首期： |
$134,985,900.00 |
| |
| 貸款金額： |
$314,967,100.00 |
全期供款共： |
$505,298,416.47 |
| 每月供款額： |
$1,684,328.05 (4.125厘息計供300期) |
全期利息共： |
$190,331,316.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$233,976.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,499,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,123,003.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,883,937.07 |
$2,759,241.61 |
$2,153,938.77 |
$1,885,060.82 |
$1,448,515.76 |
$1,187,024.24 |
$1,013,058.67 |
| 1.500 |
$3,952,247.96 |
$2,828,136.83 |
$2,223,525.66 |
$1,955,136.29 |
$1,519,859.28 |
$1,259,667.85 |
$1,087,015.12 |
| 2.000 |
$4,021,321.99 |
$2,898,121.07 |
$2,294,526.09 |
$2,026,840.69 |
$1,593,366.07 |
$1,335,001.72 |
$1,164,179.73 |
| 2.500 |
$4,091,158.04 |
$2,969,191.76 |
$2,366,935.00 |
$2,100,166.63 |
$1,669,019.77 |
$1,412,995.12 |
$1,244,500.84 |
| 3.000 |
$4,161,754.80 |
$3,041,345.77 |
$2,440,746.21 |
$2,175,104.97 |
$1,746,799.97 |
$1,493,609.62 |
$1,327,914.00 |
| 3.500 |
$4,233,110.78 |
$3,114,579.49 |
$2,515,952.39 |
$2,251,644.81 |
$1,826,682.30 |
$1,576,799.54 |
$1,414,343.03 |
| 4.000 |
$4,305,224.29 |
$3,188,888.76 |
$2,592,545.09 |
$2,329,773.61 |
$1,908,638.67 |
$1,662,512.39 |
$1,503,701.11 |
| 4.125 |
$4,323,370.82 |
$3,207,633.59 |
$2,611,908.81 |
$2,349,552.46 |
$1,929,448.19 |
|
$1,526,487.21 |
| 4.500 |
$4,378,093.49 |
$3,264,268.91 |
$2,670,514.76 |
$2,409,477.18 |
$1,992,637.39 |
$1,750,689.44 |
$1,595,892.03 |
| 5.000 |
$4,451,716.35 |
$3,340,714.77 |
$2,749,850.82 |
$2,490,739.75 |
$2,078,643.45 |
$1,841,266.30 |
$1,690,811.50 |
| 5.500 |
$4,526,090.66 |
$3,418,220.70 |
$2,830,541.65 |
$2,573,544.06 |
$2,166,618.70 |
$1,934,173.57 |
$1,788,348.55 |
| 6.000 |
$4,601,214.04 |
$3,496,780.55 |
$2,912,574.62 |
$2,657,871.38 |
$2,256,522.13 |
$2,029,337.44 |
$1,888,386.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
