| 樓價： |
$4,499,000.00 |
|
|
| 首期： |
$1,349,700.00 |
| |
| 貸款金額： |
$3,149,300.00 |
全期供款共： |
$5,052,388.97 |
| 每月供款額： |
$16,841.30 (4.125厘息計供300期) |
全期利息共： |
$1,903,088.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,249.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,485.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,834.80 |
$27,589.17 |
$21,536.85 |
$18,848.39 |
$14,483.45 |
$11,868.84 |
$10,129.39 |
| 1.500 |
$39,517.82 |
$28,278.04 |
$22,232.64 |
$19,549.06 |
$15,196.80 |
$12,595.19 |
$10,868.87 |
| 2.000 |
$40,208.48 |
$28,977.80 |
$22,942.56 |
$20,266.02 |
$15,931.78 |
$13,348.44 |
$11,640.43 |
| 2.500 |
$40,906.76 |
$29,688.42 |
$23,666.56 |
$20,999.19 |
$16,688.23 |
$14,128.29 |
$12,443.54 |
| 3.000 |
$41,612.65 |
$30,409.88 |
$24,404.59 |
$21,748.49 |
$17,465.94 |
$14,934.34 |
$13,277.58 |
| 3.500 |
$42,326.12 |
$31,142.13 |
$25,156.56 |
$22,513.80 |
$18,264.67 |
$15,766.14 |
$14,141.76 |
| 4.000 |
$43,047.17 |
$31,885.13 |
$25,922.40 |
$23,294.99 |
$19,084.14 |
$16,623.17 |
$15,035.24 |
| 4.125 |
$43,228.62 |
$32,072.56 |
$26,116.01 |
$23,492.76 |
$19,292.21 |
|
$15,263.07 |
| 4.500 |
$43,775.78 |
$32,638.84 |
$26,702.00 |
$24,091.93 |
$19,924.03 |
$17,504.83 |
$15,957.04 |
| 5.000 |
$44,511.92 |
$33,403.21 |
$27,495.27 |
$24,904.46 |
$20,783.99 |
$18,410.49 |
$16,906.12 |
| 5.500 |
$45,255.58 |
$34,178.18 |
$28,302.08 |
$25,732.41 |
$21,663.63 |
$19,339.46 |
$17,881.38 |
| 6.000 |
$46,006.72 |
$34,963.69 |
$29,122.32 |
$26,575.58 |
$22,562.56 |
$20,290.98 |
$18,881.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
