| 樓價： |
$44,880,000.00 |
|
|
| 首期： |
$13,464,000.00 |
| |
| 貸款金額： |
$31,416,000.00 |
全期供款共： |
$50,400,359.44 |
| 每月供款額： |
$168,001.20 (4.125厘息計供300期) |
全期利息共： |
$18,984,359.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$448,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,907,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$387,398.45 |
$275,217.11 |
$214,841.93 |
$188,023.04 |
$144,480.40 |
$118,398.25 |
$101,046.27 |
| 1.500 |
$394,212.04 |
$282,088.98 |
$221,782.79 |
$195,012.63 |
$151,596.47 |
$125,644.00 |
$108,422.97 |
| 2.000 |
$401,101.74 |
$289,069.47 |
$228,864.64 |
$202,164.69 |
$158,928.31 |
$133,158.08 |
$116,119.65 |
| 2.500 |
$408,067.45 |
$296,158.32 |
$236,086.98 |
$209,478.50 |
$166,474.29 |
$140,937.43 |
$124,131.18 |
| 3.000 |
$415,109.03 |
$303,355.24 |
$243,449.18 |
$216,953.13 |
$174,232.38 |
$148,978.23 |
$132,451.12 |
| 3.500 |
$422,226.35 |
$310,659.84 |
$250,950.53 |
$224,587.50 |
$182,200.15 |
$157,275.90 |
$141,071.88 |
| 4.000 |
$429,419.22 |
$318,071.73 |
$258,590.17 |
$232,380.36 |
$190,374.78 |
$165,825.22 |
$149,984.79 |
| 4.125 |
$431,229.22 |
$319,941.41 |
$260,521.58 |
$234,353.18 |
$192,450.40 |
|
$152,257.56 |
| 4.500 |
$436,687.47 |
$325,590.42 |
$266,367.16 |
$240,330.29 |
$198,753.13 |
$174,620.33 |
$159,180.26 |
| 5.000 |
$444,030.89 |
$333,215.42 |
$274,280.44 |
$248,435.73 |
$207,331.70 |
$183,654.81 |
$168,647.88 |
| 5.500 |
$451,449.26 |
$340,946.15 |
$282,328.84 |
$256,694.94 |
$216,106.68 |
$192,921.73 |
$178,376.59 |
| 6.000 |
$458,942.35 |
$348,782.01 |
$290,511.12 |
$265,106.06 |
$225,073.98 |
$202,413.73 |
$188,354.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
