| 樓價： |
$44,200,000.00 |
|
|
| 首期： |
$13,260,000.00 |
| |
| 貸款金額： |
$30,940,000.00 |
全期供款共： |
$49,636,717.63 |
| 每月供款額： |
$165,455.73 (4.125厘息計供300期) |
全期利息共： |
$18,696,717.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$442,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,878,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$381,528.78 |
$271,047.15 |
$211,586.75 |
$185,174.20 |
$142,291.30 |
$116,604.34 |
$99,515.27 |
| 1.500 |
$388,239.13 |
$277,814.90 |
$218,422.44 |
$192,057.89 |
$149,299.55 |
$123,740.30 |
$106,780.19 |
| 2.000 |
$395,024.44 |
$284,689.63 |
$225,396.99 |
$199,101.59 |
$156,520.30 |
$131,140.53 |
$114,360.26 |
| 2.500 |
$401,884.61 |
$291,671.08 |
$232,509.90 |
$206,304.58 |
$163,951.96 |
$138,802.02 |
$122,250.41 |
| 3.000 |
$408,819.50 |
$298,758.94 |
$239,760.56 |
$213,665.96 |
$171,592.50 |
$146,720.98 |
$130,444.29 |
| 3.500 |
$415,828.98 |
$305,952.87 |
$247,148.25 |
$221,184.66 |
$179,439.54 |
$154,892.93 |
$138,934.43 |
| 4.000 |
$422,912.87 |
$313,252.46 |
$254,672.14 |
$228,859.44 |
$187,490.31 |
$163,312.72 |
$147,712.29 |
| 4.125 |
$424,695.45 |
$315,093.81 |
$256,574.29 |
$230,802.37 |
$189,534.48 |
|
$149,950.63 |
| 4.500 |
$430,070.99 |
$320,657.24 |
$262,331.29 |
$236,688.92 |
$195,741.72 |
$171,974.57 |
$156,768.43 |
| 5.000 |
$437,303.15 |
$328,166.70 |
$270,124.67 |
$244,671.55 |
$204,190.31 |
$180,872.16 |
$166,092.61 |
| 5.500 |
$444,609.12 |
$335,780.30 |
$278,051.13 |
$252,805.62 |
$212,832.33 |
$189,998.67 |
$175,673.92 |
| 6.000 |
$451,988.68 |
$343,497.43 |
$286,109.43 |
$261,089.30 |
$221,663.77 |
$199,346.85 |
$185,500.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
