| 樓價： |
$43,864,000.00 |
|
|
| 首期： |
$13,159,200.00 |
| |
| 貸款金額： |
$30,704,800.00 |
全期供款共： |
$49,259,388.74 |
| 每月供款額： |
$164,197.96 (4.125厘息計供300期) |
全期利息共： |
$18,554,588.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,932.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$438,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,864,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,628.47 |
$268,986.70 |
$209,978.31 |
$183,766.54 |
$141,209.63 |
$115,717.93 |
$98,758.77 |
| 1.500 |
$385,287.81 |
$275,703.00 |
$216,762.04 |
$190,597.90 |
$148,164.60 |
$122,799.65 |
$105,968.47 |
| 2.000 |
$392,021.54 |
$282,525.47 |
$223,683.57 |
$197,588.06 |
$155,330.47 |
$130,143.63 |
$113,490.92 |
| 2.500 |
$398,829.56 |
$289,453.85 |
$230,742.40 |
$204,736.29 |
$162,705.62 |
$137,746.87 |
$121,321.08 |
| 3.000 |
$405,711.74 |
$296,487.84 |
$237,937.94 |
$212,041.71 |
$170,288.08 |
$145,605.64 |
$129,452.68 |
| 3.500 |
$412,667.93 |
$303,627.08 |
$245,269.47 |
$219,503.25 |
$178,075.47 |
$153,715.47 |
$137,878.27 |
| 4.000 |
$419,697.96 |
$310,871.17 |
$252,736.17 |
$227,119.70 |
$186,065.05 |
$162,071.25 |
$146,589.41 |
| 4.125 |
$421,466.99 |
$312,698.53 |
$254,623.86 |
$229,047.85 |
$188,093.68 |
|
$148,810.73 |
| 4.500 |
$426,801.67 |
$318,219.66 |
$260,337.10 |
$234,889.66 |
$194,253.73 |
$170,667.25 |
$155,576.71 |
| 5.000 |
$433,978.85 |
$325,672.04 |
$268,071.24 |
$242,811.60 |
$202,638.09 |
$179,497.20 |
$164,830.01 |
| 5.500 |
$441,229.29 |
$333,227.77 |
$275,937.44 |
$250,883.84 |
$211,214.42 |
$188,554.34 |
$174,338.48 |
| 6.000 |
$448,552.74 |
$340,886.23 |
$283,934.48 |
$259,104.55 |
$219,978.72 |
$197,831.46 |
$184,090.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
