樓價: |
$4,385,000.00 |
|
|
首期: |
$1,315,500.00 |
| |
貸款金額: |
$3,069,500.00 |
全期供款共: |
$4,924,366.67 |
每月供款額: |
$16,414.56 (4.125厘息計供300期) |
全期利息共: |
$1,854,866.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,192.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,775.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,850.76 |
$26,890.09 |
$20,991.13 |
$18,370.79 |
$14,116.46 |
$11,568.10 |
$9,872.73 |
1.500 |
$38,516.48 |
$27,561.50 |
$21,669.29 |
$19,053.71 |
$14,811.73 |
$12,276.05 |
$10,593.46 |
2.000 |
$39,189.64 |
$28,243.53 |
$22,361.22 |
$19,752.50 |
$15,528.09 |
$13,010.21 |
$11,345.47 |
2.500 |
$39,870.23 |
$28,936.15 |
$23,066.88 |
$20,467.09 |
$16,265.37 |
$13,770.29 |
$12,128.24 |
3.000 |
$40,558.22 |
$29,639.32 |
$23,786.20 |
$21,197.40 |
$17,023.37 |
$14,555.92 |
$12,941.14 |
3.500 |
$41,253.62 |
$30,353.02 |
$24,519.12 |
$21,943.32 |
$17,801.86 |
$15,366.64 |
$13,783.43 |
4.000 |
$41,956.40 |
$31,077.20 |
$25,265.55 |
$22,704.72 |
$18,600.57 |
$16,201.95 |
$14,654.26 |
4.125 |
$42,133.25 |
$31,259.87 |
$25,454.26 |
$22,897.47 |
$18,803.36 |
|
$14,876.32 |
4.500 |
$42,666.55 |
$31,811.81 |
$26,025.40 |
$23,481.47 |
$19,419.17 |
$17,061.28 |
$15,552.71 |
5.000 |
$43,384.03 |
$32,556.81 |
$26,798.57 |
$24,273.41 |
$20,257.34 |
$17,943.99 |
$16,477.74 |
5.500 |
$44,108.85 |
$33,312.14 |
$27,584.94 |
$25,080.38 |
$21,114.70 |
$18,849.42 |
$17,428.28 |
6.000 |
$44,840.96 |
$34,077.74 |
$28,384.39 |
$25,902.19 |
$21,990.85 |
$19,776.83 |
$18,403.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|