樓價: |
$4,383,000.00 |
|
|
首期: |
$1,314,900.00 |
| |
貸款金額: |
$3,068,100.00 |
全期供款共: |
$4,922,120.66 |
每月供款額: |
$16,407.07 (4.125厘息計供300期) |
全期利息共: |
$1,854,020.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,191.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,830.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,745.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,833.50 |
$26,877.82 |
$20,981.56 |
$18,362.41 |
$14,110.02 |
$11,562.82 |
$9,868.22 |
1.500 |
$38,498.92 |
$27,548.93 |
$21,659.40 |
$19,045.02 |
$14,804.98 |
$12,270.45 |
$10,588.63 |
2.000 |
$39,171.77 |
$28,230.65 |
$22,351.02 |
$19,743.49 |
$15,521.01 |
$13,004.27 |
$11,340.30 |
2.500 |
$39,852.04 |
$28,922.95 |
$23,056.36 |
$20,457.76 |
$16,257.95 |
$13,764.01 |
$12,122.70 |
3.000 |
$40,539.73 |
$29,625.80 |
$23,775.35 |
$21,187.74 |
$17,015.61 |
$14,549.28 |
$12,935.23 |
3.500 |
$41,234.81 |
$30,339.17 |
$24,507.94 |
$21,933.31 |
$17,793.74 |
$15,359.63 |
$13,777.14 |
4.000 |
$41,937.26 |
$31,063.02 |
$25,254.03 |
$22,694.37 |
$18,592.08 |
$16,194.56 |
$14,647.58 |
4.125 |
$42,114.03 |
$31,245.61 |
$25,442.65 |
$22,887.03 |
$18,794.79 |
|
$14,869.54 |
4.500 |
$42,647.08 |
$31,797.30 |
$26,013.53 |
$23,470.76 |
$19,410.32 |
$17,053.50 |
$15,545.61 |
5.000 |
$43,364.25 |
$32,541.96 |
$26,786.34 |
$24,262.34 |
$20,248.10 |
$17,935.81 |
$16,470.22 |
5.500 |
$44,088.73 |
$33,296.95 |
$27,572.36 |
$25,068.94 |
$21,105.07 |
$18,840.82 |
$17,420.33 |
6.000 |
$44,820.51 |
$34,062.20 |
$28,371.44 |
$25,890.37 |
$21,980.82 |
$19,767.81 |
$18,394.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|