| 樓價： |
$43,799,000.00 |
|
|
| 首期： |
$13,139,700.00 |
| |
| 貸款金額： |
$30,659,300.00 |
全期供款共： |
$49,186,393.56 |
| 每月供款額： |
$163,954.65 (4.125厘息計供300期) |
全期利息共： |
$18,527,093.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$437,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,861,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,067.40 |
$268,588.10 |
$209,667.15 |
$183,494.23 |
$141,000.38 |
$115,546.46 |
$98,612.43 |
| 1.500 |
$384,716.87 |
$275,294.45 |
$216,440.83 |
$190,315.46 |
$147,945.04 |
$122,617.68 |
$105,811.44 |
| 2.000 |
$391,440.62 |
$282,106.81 |
$223,352.10 |
$197,295.26 |
$155,100.29 |
$129,950.77 |
$113,322.74 |
| 2.500 |
$398,238.55 |
$289,024.92 |
$230,400.48 |
$204,432.90 |
$162,464.52 |
$137,542.75 |
$121,141.30 |
| 3.000 |
$405,110.53 |
$296,048.48 |
$237,585.36 |
$211,727.50 |
$170,035.74 |
$145,389.87 |
$129,260.85 |
| 3.500 |
$412,056.41 |
$303,177.15 |
$244,906.02 |
$219,177.98 |
$177,811.59 |
$153,487.68 |
$137,673.96 |
| 4.000 |
$419,076.03 |
$310,410.51 |
$252,361.65 |
$226,783.14 |
$185,789.33 |
$161,831.08 |
$146,372.19 |
| 4.125 |
$420,842.44 |
$312,235.15 |
$254,246.54 |
$228,708.44 |
$187,814.95 |
|
$148,590.22 |
| 4.500 |
$426,169.22 |
$317,748.11 |
$259,951.32 |
$234,541.59 |
$193,965.87 |
$170,414.35 |
$155,346.17 |
| 5.000 |
$433,335.76 |
$325,189.45 |
$267,673.99 |
$242,451.79 |
$202,337.81 |
$179,231.21 |
$164,585.75 |
| 5.500 |
$440,575.45 |
$332,733.97 |
$275,528.54 |
$250,512.07 |
$210,901.43 |
$188,274.93 |
$174,080.13 |
| 6.000 |
$447,888.05 |
$340,381.09 |
$283,513.73 |
$258,720.60 |
$219,652.75 |
$197,538.30 |
$183,817.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
