| 樓價： |
$4,379,000.00 |
|
|
| 首期： |
$1,313,700.00 |
| |
| 貸款金額： |
$3,065,300.00 |
全期供款共： |
$4,917,628.65 |
| 每月供款額： |
$16,392.10 (4.125厘息計供300期) |
全期利息共： |
$1,852,328.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,189.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,798.97 |
$26,853.29 |
$20,962.41 |
$18,345.65 |
$14,097.14 |
$11,552.27 |
$9,859.22 |
| 1.500 |
$38,463.78 |
$27,523.79 |
$21,639.64 |
$19,027.64 |
$14,791.46 |
$12,259.25 |
$10,578.97 |
| 2.000 |
$39,136.02 |
$28,204.88 |
$22,330.62 |
$19,725.47 |
$15,506.84 |
$12,992.41 |
$11,329.95 |
| 2.500 |
$39,815.67 |
$28,896.55 |
$23,035.31 |
$20,439.09 |
$16,243.11 |
$13,751.45 |
$12,111.64 |
| 3.000 |
$40,502.73 |
$29,598.77 |
$23,753.65 |
$21,168.40 |
$17,000.08 |
$14,536.00 |
$12,923.43 |
| 3.500 |
$41,197.17 |
$30,311.48 |
$24,485.57 |
$21,913.29 |
$17,777.51 |
$15,345.61 |
$13,764.57 |
| 4.000 |
$41,898.99 |
$31,034.67 |
$25,230.98 |
$22,673.65 |
$18,575.12 |
$16,179.78 |
$14,634.21 |
| 4.125 |
$42,075.60 |
$31,217.10 |
$25,419.43 |
$22,866.14 |
$18,777.64 |
|
$14,855.97 |
| 4.500 |
$42,608.16 |
$31,768.28 |
$25,989.79 |
$23,449.34 |
$19,392.60 |
$17,037.93 |
$15,531.42 |
| 5.000 |
$43,324.67 |
$32,512.26 |
$26,761.90 |
$24,240.20 |
$20,229.62 |
$17,919.44 |
$16,455.19 |
| 5.500 |
$44,048.49 |
$33,266.56 |
$27,547.19 |
$25,046.06 |
$21,085.81 |
$18,823.62 |
$17,404.44 |
| 6.000 |
$44,779.60 |
$34,031.11 |
$28,345.55 |
$25,866.74 |
$21,960.76 |
$19,749.77 |
$18,378.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
