| 樓價： |
$4,370,000.00 |
|
|
| 首期： |
$1,311,000.00 |
| |
| 貸款金額： |
$3,059,000.00 |
全期供款共： |
$4,907,521.63 |
| 每月供款額： |
$16,358.41 (4.125厘息計供300期) |
全期利息共： |
$1,848,521.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,185.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,721.28 |
$26,798.10 |
$20,919.32 |
$18,307.95 |
$14,068.17 |
$11,528.53 |
$9,838.95 |
| 1.500 |
$38,384.73 |
$27,467.22 |
$21,595.16 |
$18,988.53 |
$14,761.06 |
$12,234.05 |
$10,557.23 |
| 2.000 |
$39,055.58 |
$28,146.92 |
$22,284.73 |
$19,684.93 |
$15,474.97 |
$12,965.70 |
$11,306.66 |
| 2.500 |
$39,733.84 |
$28,837.16 |
$22,987.97 |
$20,397.08 |
$16,209.73 |
$13,723.19 |
$12,086.75 |
| 3.000 |
$40,419.48 |
$29,537.93 |
$23,704.83 |
$21,124.89 |
$16,965.14 |
$14,506.12 |
$12,896.87 |
| 3.500 |
$41,112.50 |
$30,249.19 |
$24,435.25 |
$21,868.26 |
$17,740.97 |
$15,314.08 |
$13,736.28 |
| 4.000 |
$41,812.88 |
$30,970.89 |
$25,179.12 |
$22,627.05 |
$18,536.94 |
$16,146.53 |
$14,604.13 |
| 4.125 |
$41,989.12 |
$31,152.94 |
$25,367.19 |
$22,819.15 |
$18,739.04 |
|
$14,825.44 |
| 4.500 |
$42,520.59 |
$31,702.99 |
$25,936.37 |
$23,401.14 |
$19,352.74 |
$17,002.92 |
$15,499.50 |
| 5.000 |
$43,235.63 |
$32,445.44 |
$26,706.90 |
$24,190.38 |
$20,188.05 |
$17,882.61 |
$16,421.37 |
| 5.500 |
$43,957.96 |
$33,198.19 |
$27,490.58 |
$24,994.58 |
$21,042.47 |
$18,784.94 |
$17,368.67 |
| 6.000 |
$44,687.57 |
$33,961.17 |
$28,287.29 |
$25,813.58 |
$21,915.63 |
$19,709.18 |
$18,340.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
