樓價: |
$4,367,000.00 |
|
|
首期: |
$1,310,100.00 |
| |
貸款金額: |
$3,056,900.00 |
全期供款共: |
$4,904,152.62 |
每月供款額: |
$16,347.18 (4.125厘息計供300期) |
全期利息共: |
$1,847,252.62 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,183.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,670.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,505.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,695.39 |
$26,779.70 |
$20,904.96 |
$18,295.38 |
$14,058.51 |
$11,520.61 |
$9,832.20 |
1.500 |
$38,358.38 |
$27,448.36 |
$21,580.34 |
$18,975.49 |
$14,750.93 |
$12,225.65 |
$10,549.98 |
2.000 |
$39,028.77 |
$28,127.59 |
$22,269.43 |
$19,671.42 |
$15,464.35 |
$12,956.80 |
$11,298.90 |
2.500 |
$39,706.56 |
$28,817.37 |
$22,972.19 |
$20,383.08 |
$16,198.60 |
$13,713.76 |
$12,078.45 |
3.000 |
$40,391.74 |
$29,517.65 |
$23,688.56 |
$21,110.39 |
$16,953.49 |
$14,496.17 |
$12,888.01 |
3.500 |
$41,084.28 |
$30,228.42 |
$24,418.47 |
$21,853.24 |
$17,728.79 |
$15,303.56 |
$13,726.85 |
4.000 |
$41,784.17 |
$30,949.63 |
$25,161.84 |
$22,611.52 |
$18,524.21 |
$16,135.44 |
$14,594.11 |
4.125 |
$41,960.29 |
$31,131.55 |
$25,349.77 |
$22,803.48 |
$18,726.18 |
|
$14,815.26 |
4.500 |
$42,491.40 |
$31,681.23 |
$25,918.57 |
$23,385.08 |
$19,339.46 |
$16,991.24 |
$15,488.86 |
5.000 |
$43,205.95 |
$32,423.17 |
$26,688.56 |
$24,173.77 |
$20,174.19 |
$17,870.33 |
$16,410.10 |
5.500 |
$43,927.78 |
$33,175.40 |
$27,471.70 |
$24,977.42 |
$21,028.03 |
$18,772.04 |
$17,356.74 |
6.000 |
$44,656.89 |
$33,937.86 |
$28,267.87 |
$25,795.86 |
$21,900.58 |
$19,695.65 |
$18,327.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|