| 樓價： |
$43,518,000.00 |
|
|
| 首期： |
$13,055,400.00 |
| |
| 貸款金額： |
$30,462,600.00 |
全期供款共： |
$48,870,829.82 |
| 每月供款額： |
$162,902.77 (4.125厘息計供300期) |
全期利息共： |
$18,408,229.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,759.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$435,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,849,515.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$375,641.84 |
$266,864.93 |
$208,322.00 |
$182,316.99 |
$140,095.76 |
$114,805.15 |
$97,979.76 |
| 1.500 |
$382,248.65 |
$273,528.25 |
$215,052.22 |
$189,094.46 |
$146,995.88 |
$121,831.00 |
$105,132.59 |
| 2.000 |
$388,929.27 |
$280,296.90 |
$221,919.15 |
$196,029.48 |
$154,105.22 |
$129,117.05 |
$112,595.70 |
| 2.500 |
$395,683.58 |
$287,170.63 |
$228,922.30 |
$203,121.33 |
$161,422.20 |
$136,660.32 |
$120,364.10 |
| 3.000 |
$402,511.47 |
$294,149.13 |
$236,061.09 |
$210,369.12 |
$168,944.85 |
$144,457.10 |
$128,431.55 |
| 3.500 |
$409,412.79 |
$301,232.06 |
$243,334.78 |
$217,771.81 |
$176,670.81 |
$152,502.96 |
$136,790.69 |
| 4.000 |
$416,387.38 |
$308,419.01 |
$250,742.58 |
$225,328.17 |
$184,597.36 |
$160,792.83 |
$145,433.11 |
| 4.125 |
$418,142.45 |
$310,231.95 |
$252,615.38 |
$227,241.12 |
$186,609.99 |
|
$147,636.91 |
| 4.500 |
$423,435.05 |
$315,709.54 |
$258,283.56 |
$233,036.85 |
$192,721.45 |
$169,321.02 |
$154,349.52 |
| 5.000 |
$430,555.62 |
$323,103.14 |
$265,956.68 |
$240,896.30 |
$201,039.68 |
$178,081.33 |
$163,529.82 |
| 5.500 |
$437,748.86 |
$330,599.26 |
$273,760.84 |
$248,904.86 |
$209,548.36 |
$187,067.02 |
$172,963.29 |
| 6.000 |
$445,014.55 |
$338,197.31 |
$281,694.80 |
$257,060.73 |
$218,243.53 |
$196,270.96 |
$182,638.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
