| 樓價： |
$4,345,000.00 |
|
|
| 首期： |
$1,303,500.00 |
| |
| 貸款金額： |
$3,041,500.00 |
全期供款共： |
$4,879,446.56 |
| 每月供款額： |
$16,264.82 (4.125厘息計供300期) |
全期利息共： |
$1,837,946.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,172.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,505.49 |
$26,644.79 |
$20,799.65 |
$18,203.21 |
$13,987.69 |
$11,462.58 |
$9,782.67 |
| 1.500 |
$38,165.14 |
$27,310.08 |
$21,471.62 |
$18,879.90 |
$14,676.62 |
$12,164.06 |
$10,496.83 |
| 2.000 |
$38,832.15 |
$27,985.89 |
$22,157.24 |
$19,572.32 |
$15,386.44 |
$12,891.53 |
$11,241.98 |
| 2.500 |
$39,506.53 |
$28,672.19 |
$22,856.46 |
$20,280.39 |
$16,117.00 |
$13,644.68 |
$12,017.60 |
| 3.000 |
$40,188.25 |
$29,368.95 |
$23,569.22 |
$21,004.04 |
$16,868.09 |
$14,423.14 |
$12,823.09 |
| 3.500 |
$40,877.31 |
$30,076.14 |
$24,295.46 |
$21,743.15 |
$17,639.47 |
$15,226.47 |
$13,657.69 |
| 4.000 |
$41,573.67 |
$30,793.71 |
$25,035.08 |
$22,497.61 |
$18,430.89 |
$16,054.16 |
$14,520.59 |
| 4.125 |
$41,748.91 |
$30,974.72 |
$25,222.06 |
$22,688.60 |
$18,631.84 |
|
$14,740.62 |
| 4.500 |
$42,277.34 |
$31,521.62 |
$25,788.00 |
$23,267.27 |
$19,242.03 |
$16,905.64 |
$15,410.83 |
| 5.000 |
$42,988.28 |
$32,259.83 |
$26,554.11 |
$24,051.99 |
$20,072.55 |
$17,780.31 |
$16,327.43 |
| 5.500 |
$43,706.48 |
$33,008.27 |
$27,333.31 |
$24,851.59 |
$20,922.09 |
$18,677.47 |
$17,269.30 |
| 6.000 |
$44,431.92 |
$33,766.89 |
$28,125.46 |
$25,665.91 |
$21,790.25 |
$19,596.43 |
$18,235.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
