樓價: |
$4,337,000.00 |
|
|
首期: |
$1,301,100.00 |
| |
貸款金額: |
$3,035,900.00 |
全期供款共: |
$4,870,462.54 |
每月供款額: |
$16,234.88 (4.125厘息計供300期) |
全期利息共: |
$1,834,562.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,168.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,370.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,055.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,436.43 |
$26,595.74 |
$20,761.35 |
$18,169.69 |
$13,961.93 |
$11,441.47 |
$9,764.65 |
1.500 |
$38,094.87 |
$27,259.80 |
$21,432.08 |
$18,845.14 |
$14,649.60 |
$12,141.67 |
$10,477.50 |
2.000 |
$38,760.66 |
$27,934.36 |
$22,116.44 |
$19,536.28 |
$15,358.11 |
$12,867.79 |
$11,221.28 |
2.500 |
$39,433.79 |
$28,619.40 |
$22,814.38 |
$20,243.05 |
$16,087.32 |
$13,619.56 |
$11,995.48 |
3.000 |
$40,114.26 |
$29,314.88 |
$23,525.83 |
$20,965.37 |
$16,837.03 |
$14,396.58 |
$12,799.48 |
3.500 |
$40,802.04 |
$30,020.76 |
$24,250.72 |
$21,703.12 |
$17,607.00 |
$15,198.43 |
$13,632.55 |
4.000 |
$41,497.13 |
$30,737.01 |
$24,988.98 |
$22,456.19 |
$18,396.96 |
$16,024.60 |
$14,493.85 |
4.125 |
$41,672.04 |
$30,917.69 |
$25,175.63 |
$22,646.83 |
$18,597.54 |
|
$14,713.48 |
4.500 |
$42,199.50 |
$31,463.58 |
$25,740.52 |
$23,224.43 |
$19,206.60 |
$16,874.52 |
$15,382.46 |
5.000 |
$42,909.13 |
$32,200.43 |
$26,505.22 |
$24,007.70 |
$20,035.60 |
$17,747.57 |
$16,297.37 |
5.500 |
$43,626.01 |
$32,947.49 |
$27,282.98 |
$24,805.84 |
$20,883.57 |
$18,643.08 |
$17,237.51 |
6.000 |
$44,350.11 |
$33,704.71 |
$28,073.68 |
$25,618.65 |
$21,750.13 |
$19,560.35 |
$18,201.75 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|