| 樓價： |
$4,288,000.00 |
|
|
| 首期： |
$1,286,400.00 |
| |
| 貸款金額： |
$3,001,600.00 |
全期供款共： |
$4,815,435.41 |
| 每月供款額： |
$16,051.45 (4.125厘息計供300期) |
全期利息共： |
$1,813,835.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,144.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,013.47 |
$26,295.25 |
$20,526.79 |
$17,964.41 |
$13,804.19 |
$11,312.20 |
$9,654.33 |
| 1.500 |
$37,664.47 |
$26,951.82 |
$21,189.94 |
$18,632.22 |
$14,484.08 |
$12,004.49 |
$10,359.13 |
| 2.000 |
$38,322.73 |
$27,618.76 |
$21,866.57 |
$19,315.56 |
$15,184.59 |
$12,722.41 |
$11,094.50 |
| 2.500 |
$38,988.26 |
$28,296.05 |
$22,556.62 |
$20,014.34 |
$15,905.57 |
$13,465.68 |
$11,859.95 |
| 3.000 |
$39,661.04 |
$28,983.67 |
$23,260.03 |
$20,728.50 |
$16,646.80 |
$14,233.93 |
$12,654.87 |
| 3.500 |
$40,341.06 |
$29,681.58 |
$23,976.74 |
$21,457.91 |
$17,408.07 |
$15,026.72 |
$13,478.53 |
| 4.000 |
$41,028.29 |
$30,389.74 |
$24,706.65 |
$22,202.47 |
$18,189.11 |
$15,843.55 |
$14,330.10 |
| 4.125 |
$41,201.22 |
$30,568.38 |
$24,891.19 |
$22,390.96 |
$18,387.42 |
|
$14,547.25 |
| 4.500 |
$41,722.72 |
$31,108.10 |
$25,449.70 |
$22,962.04 |
$18,989.60 |
$16,683.87 |
$15,208.67 |
| 5.000 |
$42,424.34 |
$31,836.63 |
$26,205.76 |
$23,736.46 |
$19,809.23 |
$17,547.05 |
$16,113.24 |
| 5.500 |
$43,133.12 |
$32,575.25 |
$26,974.73 |
$24,525.58 |
$20,647.63 |
$18,432.45 |
$17,042.75 |
| 6.000 |
$43,849.04 |
$33,323.91 |
$27,756.50 |
$25,329.21 |
$21,504.39 |
$19,339.35 |
$17,996.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
