| 樓價： |
$4,227,000.00 |
|
|
| 首期： |
$1,268,100.00 |
| |
| 貸款金額： |
$2,958,900.00 |
全期供款共： |
$4,746,932.25 |
| 每月供款額： |
$15,823.11 (4.125厘息計供300期) |
全期利息共： |
$1,788,032.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,113.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,405.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,486.93 |
$25,921.18 |
$20,234.78 |
$17,708.85 |
$13,607.81 |
$11,151.28 |
$9,516.99 |
| 1.500 |
$37,128.66 |
$26,568.41 |
$20,888.50 |
$18,367.17 |
$14,278.04 |
$11,833.72 |
$10,211.76 |
| 2.000 |
$37,777.56 |
$27,225.86 |
$21,555.50 |
$19,040.78 |
$14,968.58 |
$12,541.43 |
$10,936.67 |
| 2.500 |
$38,433.63 |
$27,893.52 |
$22,235.73 |
$19,729.63 |
$15,679.30 |
$13,274.12 |
$11,691.23 |
| 3.000 |
$39,096.83 |
$28,571.36 |
$22,929.14 |
$20,433.62 |
$16,409.99 |
$14,031.44 |
$12,474.84 |
| 3.500 |
$39,767.17 |
$29,259.34 |
$23,635.65 |
$21,152.66 |
$17,160.43 |
$14,812.95 |
$13,286.78 |
| 4.000 |
$40,444.63 |
$29,957.42 |
$24,355.18 |
$21,886.63 |
$17,930.35 |
$15,618.16 |
$14,126.24 |
| 4.125 |
$40,615.11 |
$30,133.52 |
$24,537.09 |
$22,072.43 |
$18,125.84 |
|
$14,340.30 |
| 4.500 |
$41,129.19 |
$30,665.57 |
$25,087.66 |
$22,635.39 |
$18,719.46 |
$16,446.53 |
$14,992.31 |
| 5.000 |
$41,820.82 |
$31,383.73 |
$25,832.96 |
$23,398.79 |
$19,527.43 |
$17,297.43 |
$15,884.02 |
| 5.500 |
$42,519.52 |
$32,111.84 |
$26,591.00 |
$24,176.68 |
$20,353.90 |
$18,170.23 |
$16,800.31 |
| 6.000 |
$43,225.25 |
$32,849.86 |
$27,361.64 |
$24,968.88 |
$21,198.48 |
$19,064.23 |
$17,740.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
