| 樓價： |
$42,178,000.00 |
|
|
| 首期： |
$12,653,400.00 |
| |
| 貸款金額： |
$29,524,600.00 |
全期供款共： |
$47,366,006.25 |
| 每月供款額： |
$157,886.69 (4.125厘息計供300期) |
全期利息共： |
$17,841,406.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,089.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$421,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,792,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$364,075.13 |
$258,647.66 |
$201,907.38 |
$176,703.11 |
$135,781.95 |
$111,270.08 |
$94,962.78 |
| 1.500 |
$370,478.50 |
$265,105.81 |
$208,430.36 |
$183,271.89 |
$142,469.60 |
$118,079.60 |
$101,895.36 |
| 2.000 |
$376,953.41 |
$271,666.04 |
$215,085.85 |
$189,993.37 |
$149,360.03 |
$125,141.30 |
$109,128.67 |
| 2.500 |
$383,499.75 |
$278,328.11 |
$221,873.36 |
$196,866.85 |
$156,451.71 |
$132,452.30 |
$116,657.86 |
| 3.000 |
$390,117.40 |
$285,091.74 |
$228,792.33 |
$203,891.47 |
$163,742.72 |
$140,008.99 |
$124,476.90 |
| 3.500 |
$396,806.21 |
$291,956.57 |
$235,842.05 |
$211,066.21 |
$171,230.79 |
$147,807.11 |
$132,578.65 |
| 4.000 |
$403,566.04 |
$298,922.22 |
$243,021.75 |
$218,389.90 |
$178,913.27 |
$155,841.72 |
$140,954.96 |
| 4.125 |
$405,267.07 |
$300,679.34 |
$244,836.88 |
$220,243.94 |
$180,863.93 |
|
$143,090.89 |
| 4.500 |
$410,396.70 |
$305,988.26 |
$250,330.53 |
$225,861.21 |
$186,787.20 |
$164,107.32 |
$149,596.81 |
| 5.000 |
$417,298.01 |
$313,154.19 |
$257,767.38 |
$233,478.66 |
$194,849.29 |
$172,597.87 |
$158,494.44 |
| 5.500 |
$424,269.76 |
$320,419.49 |
$265,331.24 |
$241,240.62 |
$203,095.98 |
$181,306.88 |
$167,637.43 |
| 6.000 |
$431,311.73 |
$327,783.59 |
$273,020.90 |
$249,145.35 |
$211,523.40 |
$190,227.41 |
$177,014.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
