| 樓價： |
$4,214,000.00 |
|
|
| 首期： |
$1,264,200.00 |
| |
| 貸款金額： |
$2,949,800.00 |
全期供款共： |
$4,732,333.21 |
| 每月供款額： |
$15,774.44 (4.125厘息計供300期) |
全期利息共： |
$1,782,533.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,107.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,210.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,374.71 |
$25,841.46 |
$20,172.55 |
$17,654.39 |
$13,565.96 |
$11,116.98 |
$9,487.72 |
| 1.500 |
$37,014.47 |
$26,486.70 |
$20,824.26 |
$18,310.68 |
$14,234.12 |
$11,797.32 |
$10,180.36 |
| 2.000 |
$37,661.38 |
$27,142.13 |
$21,489.21 |
$18,982.22 |
$14,922.55 |
$12,502.86 |
$10,903.04 |
| 2.500 |
$38,315.42 |
$27,807.74 |
$22,167.35 |
$19,668.95 |
$15,631.08 |
$13,233.30 |
$11,655.28 |
| 3.000 |
$38,976.59 |
$28,483.49 |
$22,858.62 |
$20,370.78 |
$16,359.52 |
$13,988.29 |
$12,436.48 |
| 3.500 |
$39,644.87 |
$29,169.35 |
$23,562.96 |
$21,087.61 |
$17,107.65 |
$14,767.39 |
$13,245.92 |
| 4.000 |
$40,320.24 |
$29,865.29 |
$24,280.28 |
$21,819.31 |
$17,875.21 |
$15,570.13 |
$14,082.80 |
| 4.125 |
$40,490.19 |
$30,040.84 |
$24,461.63 |
$22,004.55 |
$18,070.10 |
|
$14,296.20 |
| 4.500 |
$41,002.70 |
$30,571.26 |
$25,010.50 |
$22,565.77 |
$18,661.89 |
$16,395.95 |
$14,946.20 |
| 5.000 |
$41,692.20 |
$31,287.21 |
$25,753.52 |
$23,326.83 |
$19,467.37 |
$17,244.24 |
$15,835.16 |
| 5.500 |
$42,388.75 |
$32,013.08 |
$26,509.22 |
$24,102.33 |
$20,291.30 |
$18,114.35 |
$16,748.64 |
| 6.000 |
$43,092.31 |
$32,748.83 |
$27,277.49 |
$24,892.09 |
$21,133.28 |
$19,005.60 |
$17,685.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
