| 樓價： |
$42,102,000.00 |
|
|
| 首期： |
$12,630,600.00 |
| |
| 貸款金額： |
$29,471,400.00 |
全期供款共： |
$47,280,658.05 |
| 每月供款額： |
$157,602.19 (4.125厘息計供300期) |
全期利息共： |
$17,809,258.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,051.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$421,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,789,335.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$363,419.11 |
$258,181.61 |
$201,543.56 |
$176,384.71 |
$135,537.29 |
$111,069.59 |
$94,791.67 |
| 1.500 |
$369,810.94 |
$264,628.12 |
$208,054.79 |
$182,941.66 |
$142,212.89 |
$117,866.83 |
$101,711.76 |
| 2.000 |
$376,274.19 |
$271,176.53 |
$214,698.28 |
$189,651.02 |
$149,090.90 |
$124,915.81 |
$108,932.03 |
| 2.500 |
$382,808.73 |
$277,826.60 |
$221,473.57 |
$196,512.11 |
$156,169.80 |
$132,213.63 |
$116,447.66 |
| 3.000 |
$389,414.45 |
$284,578.03 |
$228,380.07 |
$203,524.08 |
$163,447.68 |
$139,756.71 |
$124,252.61 |
| 3.500 |
$396,091.21 |
$291,430.50 |
$235,417.09 |
$210,685.89 |
$170,922.25 |
$147,540.77 |
$132,339.76 |
| 4.000 |
$402,838.86 |
$298,383.60 |
$242,583.85 |
$217,996.39 |
$178,590.89 |
$155,560.91 |
$140,700.97 |
| 4.125 |
$404,536.83 |
$300,137.55 |
$244,395.71 |
$219,847.09 |
$180,538.03 |
|
$142,833.06 |
| 4.500 |
$409,657.21 |
$305,436.90 |
$249,879.46 |
$225,454.23 |
$186,450.63 |
$163,811.61 |
$149,327.25 |
| 5.000 |
$416,546.09 |
$312,589.92 |
$257,302.92 |
$233,057.95 |
$194,498.20 |
$172,286.87 |
$158,208.85 |
| 5.500 |
$423,505.27 |
$319,842.13 |
$264,853.14 |
$240,805.93 |
$202,730.02 |
$180,980.18 |
$167,335.37 |
| 6.000 |
$430,534.55 |
$327,192.96 |
$272,528.95 |
$248,696.42 |
$211,142.26 |
$189,884.64 |
$176,695.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
