樓價: |
$4,199,000.00 |
|
|
首期: |
$1,259,700.00 |
| |
貸款金額: |
$2,939,300.00 |
全期供款共: |
$4,715,488.17 |
每月供款額: |
$15,718.29 (4.125厘息計供300期) |
全期利息共: |
$1,776,188.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,099.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$41,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$62,985.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$36,245.23 |
$25,749.48 |
$20,100.74 |
$17,591.55 |
$13,517.67 |
$11,077.41 |
$9,453.95 |
1.500 |
$36,882.72 |
$26,392.42 |
$20,750.13 |
$18,245.50 |
$14,183.46 |
$11,755.33 |
$10,144.12 |
2.000 |
$37,527.32 |
$27,045.51 |
$21,412.71 |
$18,914.65 |
$14,869.43 |
$12,458.35 |
$10,864.23 |
2.500 |
$38,179.04 |
$27,708.75 |
$22,088.44 |
$19,598.94 |
$15,575.44 |
$13,186.19 |
$11,613.79 |
3.000 |
$38,837.85 |
$28,382.10 |
$22,777.25 |
$20,298.27 |
$16,301.29 |
$13,938.49 |
$12,392.21 |
3.500 |
$39,503.75 |
$29,065.52 |
$23,479.08 |
$21,012.54 |
$17,046.76 |
$14,714.83 |
$13,198.77 |
4.000 |
$40,176.72 |
$29,758.98 |
$24,193.85 |
$21,741.65 |
$17,811.58 |
$15,514.71 |
$14,032.67 |
4.125 |
$40,346.07 |
$29,933.91 |
$24,374.56 |
$21,926.23 |
$18,005.78 |
|
$14,245.31 |
4.500 |
$40,856.74 |
$30,462.44 |
$24,921.47 |
$22,485.45 |
$18,595.46 |
$16,337.58 |
$14,893.00 |
5.000 |
$41,543.80 |
$31,175.84 |
$25,661.84 |
$23,243.80 |
$19,398.08 |
$17,182.86 |
$15,778.80 |
5.500 |
$42,237.87 |
$31,899.13 |
$26,414.86 |
$24,016.53 |
$20,219.07 |
$18,049.87 |
$16,689.02 |
6.000 |
$42,938.92 |
$32,632.26 |
$27,180.40 |
$24,803.48 |
$21,058.06 |
$18,937.95 |
$17,622.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|