| 樓價： |
$4,194,000.00 |
|
|
| 首期： |
$1,258,200.00 |
| |
| 貸款金額： |
$2,935,800.00 |
全期供款共： |
$4,709,873.16 |
| 每月供款額： |
$15,699.58 (4.125厘息計供300期) |
全期利息共： |
$1,774,073.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,097.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,202.07 |
$25,718.82 |
$20,076.81 |
$17,570.60 |
$13,501.58 |
$11,064.22 |
$9,442.69 |
| 1.500 |
$36,838.80 |
$26,360.99 |
$20,725.42 |
$18,223.77 |
$14,166.57 |
$11,741.33 |
$10,132.04 |
| 2.000 |
$37,482.64 |
$27,013.31 |
$21,387.22 |
$18,892.13 |
$14,851.72 |
$12,443.52 |
$10,851.29 |
| 2.500 |
$38,133.58 |
$27,675.76 |
$22,062.14 |
$19,575.60 |
$15,556.89 |
$13,170.49 |
$11,599.96 |
| 3.000 |
$38,791.61 |
$28,348.30 |
$22,750.13 |
$20,274.10 |
$16,281.88 |
$13,921.90 |
$12,377.45 |
| 3.500 |
$39,456.71 |
$29,030.91 |
$23,451.13 |
$20,987.52 |
$17,026.46 |
$14,697.31 |
$13,183.05 |
| 4.000 |
$40,128.88 |
$29,723.55 |
$24,165.04 |
$21,715.76 |
$17,790.37 |
$15,496.23 |
$14,015.96 |
| 4.125 |
$40,298.02 |
$29,898.27 |
$24,345.53 |
$21,900.12 |
$17,984.34 |
|
$14,228.35 |
| 4.500 |
$40,808.09 |
$30,426.16 |
$24,891.80 |
$22,458.67 |
$18,573.32 |
$16,318.13 |
$14,875.27 |
| 5.000 |
$41,494.33 |
$31,138.71 |
$25,631.29 |
$23,216.12 |
$19,374.98 |
$17,162.39 |
$15,760.01 |
| 5.500 |
$42,187.57 |
$31,861.14 |
$26,383.40 |
$23,987.94 |
$20,195.00 |
$18,028.38 |
$16,669.15 |
| 6.000 |
$42,887.79 |
$32,593.40 |
$27,148.03 |
$24,773.95 |
$21,032.98 |
$18,915.40 |
$17,601.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
