樓價: |
$41,847,000.00 |
|
|
首期: |
$12,554,100.00 |
| |
貸款金額: |
$29,292,900.00 |
全期供款共: |
$46,994,292.37 |
每月供款額: |
$156,647.64 (4.125厘息計供300期) |
全期利息共: |
$17,701,392.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$29,923.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$418,470.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,778,498.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$361,217.98 |
$256,617.88 |
$200,322.87 |
$175,316.40 |
$134,716.38 |
$110,396.87 |
$94,217.54 |
1.500 |
$367,571.10 |
$263,025.34 |
$206,794.66 |
$181,833.63 |
$141,351.54 |
$117,152.95 |
$101,095.72 |
2.000 |
$373,995.20 |
$269,534.09 |
$213,397.92 |
$188,502.36 |
$148,187.90 |
$124,159.23 |
$108,272.26 |
2.500 |
$380,490.16 |
$276,143.88 |
$220,132.17 |
$195,321.90 |
$155,223.92 |
$131,412.85 |
$115,742.37 |
3.000 |
$387,055.88 |
$282,854.42 |
$226,996.83 |
$202,291.39 |
$162,457.72 |
$138,910.25 |
$123,500.05 |
3.500 |
$393,692.20 |
$289,665.38 |
$233,991.24 |
$209,409.83 |
$169,887.02 |
$146,647.16 |
$131,538.21 |
4.000 |
$400,398.98 |
$296,576.37 |
$241,114.59 |
$216,676.04 |
$177,509.21 |
$154,618.72 |
$139,848.79 |
4.125 |
$402,086.66 |
$298,319.70 |
$242,915.48 |
$218,515.54 |
$179,444.56 |
|
$141,967.96 |
4.500 |
$407,176.03 |
$303,586.95 |
$248,366.01 |
$224,088.72 |
$185,321.35 |
$162,819.45 |
$148,422.82 |
5.000 |
$414,023.19 |
$310,696.65 |
$255,744.51 |
$231,646.39 |
$193,320.17 |
$171,243.38 |
$157,250.62 |
5.500 |
$420,940.22 |
$317,904.94 |
$263,249.00 |
$239,347.44 |
$201,502.14 |
$179,884.04 |
$166,321.86 |
6.000 |
$427,926.93 |
$325,211.25 |
$270,878.31 |
$247,190.14 |
$209,863.43 |
$188,734.57 |
$175,625.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|