| 樓價： |
$41,633,000.00 |
|
|
| 首期： |
$12,489,900.00 |
| |
| 貸款金額： |
$29,143,100.00 |
全期供款共： |
$46,753,969.80 |
| 每月供款額： |
$155,846.57 (4.125厘息計供300期) |
全期利息共： |
$17,610,869.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,816.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$416,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,769,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,370.76 |
$255,305.57 |
$199,298.44 |
$174,419.85 |
$134,027.46 |
$109,832.32 |
$93,735.73 |
| 1.500 |
$365,691.39 |
$261,680.27 |
$205,737.14 |
$180,903.76 |
$140,628.69 |
$116,553.84 |
$100,578.73 |
| 2.000 |
$372,082.64 |
$268,155.73 |
$212,306.63 |
$187,538.38 |
$147,430.09 |
$123,524.29 |
$107,718.57 |
| 2.500 |
$378,544.39 |
$274,731.72 |
$219,006.44 |
$194,323.05 |
$154,430.13 |
$130,740.82 |
$115,150.48 |
| 3.000 |
$385,076.53 |
$281,407.94 |
$225,836.00 |
$201,256.90 |
$161,626.93 |
$138,199.88 |
$122,868.49 |
| 3.500 |
$391,678.91 |
$288,184.07 |
$232,794.64 |
$208,338.93 |
$169,018.24 |
$145,897.23 |
$130,865.54 |
| 4.000 |
$398,351.39 |
$295,059.72 |
$239,881.56 |
$215,567.99 |
$176,601.45 |
$153,828.02 |
$139,133.62 |
| 4.125 |
$400,030.44 |
$296,794.13 |
$241,673.24 |
$217,398.08 |
$178,526.91 |
|
$141,241.96 |
| 4.500 |
$405,093.79 |
$302,034.45 |
$247,095.90 |
$222,942.76 |
$184,373.64 |
$161,986.81 |
$147,663.81 |
| 5.000 |
$411,905.93 |
$309,107.79 |
$254,436.66 |
$230,461.78 |
$192,331.56 |
$170,367.66 |
$156,446.46 |
| 5.500 |
$418,787.59 |
$316,279.22 |
$261,902.78 |
$238,123.45 |
$200,471.69 |
$178,964.13 |
$165,471.32 |
| 6.000 |
$425,738.56 |
$323,548.16 |
$269,493.08 |
$245,926.04 |
$208,790.22 |
$187,769.40 |
$174,727.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
