| 樓價： |
$41,500,000.00 |
|
|
| 首期： |
$12,450,000.00 |
| |
| 貸款金額： |
$29,050,000.00 |
全期供款共： |
$46,604,610.45 |
| 每月供款額： |
$155,348.70 (4.125厘息計供300期) |
全期利息共： |
$17,554,610.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$415,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,763,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$358,222.72 |
$254,489.97 |
$198,661.77 |
$173,862.66 |
$133,599.30 |
$109,481.45 |
$93,436.28 |
| 1.500 |
$364,523.16 |
$260,844.31 |
$205,079.90 |
$180,325.85 |
$140,179.44 |
$116,181.50 |
$100,257.42 |
| 2.000 |
$370,893.99 |
$267,299.08 |
$211,628.40 |
$186,939.28 |
$146,959.11 |
$123,129.69 |
$107,374.46 |
| 2.500 |
$377,335.10 |
$273,854.06 |
$218,306.81 |
$193,702.27 |
$153,936.79 |
$130,323.16 |
$114,782.62 |
| 3.000 |
$383,846.37 |
$280,508.96 |
$225,114.55 |
$200,613.97 |
$161,110.60 |
$137,758.39 |
$122,475.97 |
| 3.500 |
$390,427.66 |
$287,263.44 |
$232,050.96 |
$207,673.38 |
$168,478.30 |
$145,431.15 |
$130,447.48 |
| 4.000 |
$397,078.82 |
$294,117.13 |
$239,115.24 |
$214,879.34 |
$176,037.29 |
$153,336.60 |
$138,689.14 |
| 4.125 |
$398,752.51 |
$295,846.00 |
$240,901.20 |
$216,703.58 |
$177,956.59 |
|
$140,790.75 |
| 4.500 |
$403,799.69 |
$301,069.58 |
$246,306.53 |
$222,230.55 |
$183,784.64 |
$161,469.33 |
$147,192.08 |
| 5.000 |
$410,590.06 |
$308,120.32 |
$253,623.84 |
$229,725.55 |
$191,717.14 |
$169,823.41 |
$155,946.68 |
| 5.500 |
$417,449.74 |
$315,268.84 |
$261,066.11 |
$237,362.74 |
$199,831.26 |
$178,392.42 |
$164,942.70 |
| 6.000 |
$424,378.51 |
$322,514.56 |
$268,632.16 |
$245,140.41 |
$208,123.22 |
$187,169.56 |
$174,169.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
