| 樓價： |
$41,380,000.00 |
|
|
| 首期： |
$12,414,000.00 |
| |
| 貸款金額： |
$28,966,000.00 |
全期供款共： |
$46,469,850.13 |
| 每月供款額： |
$154,899.50 (4.125厘息計供300期) |
全期利息共： |
$17,503,850.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$413,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,758,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$357,186.90 |
$253,754.10 |
$198,087.33 |
$173,359.92 |
$133,212.98 |
$109,164.88 |
$93,166.10 |
| 1.500 |
$363,469.12 |
$260,090.06 |
$204,486.90 |
$179,804.42 |
$139,774.10 |
$115,845.56 |
$99,967.52 |
| 2.000 |
$369,821.52 |
$266,526.17 |
$211,016.46 |
$186,398.73 |
$146,534.17 |
$122,773.65 |
$107,063.98 |
| 2.500 |
$376,244.01 |
$273,062.20 |
$217,675.56 |
$193,142.16 |
$153,491.67 |
$129,946.32 |
$114,450.72 |
| 3.000 |
$382,736.45 |
$279,697.85 |
$224,463.62 |
$200,033.88 |
$160,644.74 |
$137,360.05 |
$122,121.82 |
| 3.500 |
$389,298.71 |
$286,432.80 |
$231,379.97 |
$207,072.88 |
$167,991.13 |
$145,010.62 |
$130,070.28 |
| 4.000 |
$395,930.64 |
$293,266.67 |
$238,423.83 |
$214,258.00 |
$175,528.26 |
$152,893.22 |
$138,288.11 |
| 4.125 |
$397,599.49 |
$294,990.54 |
$240,204.61 |
$216,076.97 |
$177,442.01 |
|
$140,383.64 |
| 4.500 |
$402,632.07 |
$300,199.01 |
$245,594.32 |
$221,587.96 |
$183,253.22 |
$161,002.44 |
$146,766.47 |
| 5.000 |
$409,402.81 |
$307,229.37 |
$252,890.47 |
$229,061.28 |
$191,162.78 |
$169,332.35 |
$155,495.75 |
| 5.500 |
$416,242.66 |
$314,357.22 |
$260,311.22 |
$236,676.39 |
$199,253.44 |
$177,876.58 |
$164,465.76 |
| 6.000 |
$423,151.39 |
$321,581.99 |
$267,855.39 |
$244,431.57 |
$207,521.42 |
$186,628.34 |
$173,665.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
