| 樓價： |
$41,129,000.00 |
|
|
| 首期： |
$12,338,700.00 |
| |
| 貸款金額： |
$28,790,300.00 |
全期供款共： |
$46,187,976.46 |
| 每月供款額： |
$153,959.92 (4.125厘息計供300期) |
全期利息共： |
$17,397,676.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,564.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$411,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,747,983.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$355,020.30 |
$252,214.89 |
$196,885.78 |
$172,308.37 |
$132,404.95 |
$108,502.71 |
$92,600.98 |
| 1.500 |
$361,264.41 |
$258,512.42 |
$203,246.53 |
$178,713.78 |
$138,926.27 |
$115,142.87 |
$99,361.14 |
| 2.000 |
$367,578.29 |
$264,909.49 |
$209,736.49 |
$185,268.09 |
$145,645.33 |
$122,028.94 |
$106,414.56 |
| 2.500 |
$373,961.81 |
$271,405.88 |
$216,355.20 |
$191,970.61 |
$152,560.63 |
$129,158.10 |
$113,756.49 |
| 3.000 |
$380,414.87 |
$278,001.28 |
$223,102.08 |
$198,820.53 |
$159,670.31 |
$136,526.86 |
$121,381.07 |
| 3.500 |
$386,937.33 |
$284,695.38 |
$229,976.48 |
$205,816.83 |
$166,972.14 |
$144,131.03 |
$129,281.31 |
| 4.000 |
$393,529.04 |
$291,487.79 |
$236,977.61 |
$212,958.37 |
$174,463.55 |
$151,965.81 |
$137,449.30 |
| 4.125 |
$395,187.76 |
$293,201.21 |
$238,747.60 |
$214,766.30 |
$176,365.70 |
|
$139,532.11 |
| 4.500 |
$400,189.81 |
$298,378.09 |
$244,104.61 |
$220,243.86 |
$182,141.65 |
$160,025.84 |
$145,876.22 |
| 5.000 |
$406,919.48 |
$305,365.80 |
$251,356.51 |
$227,671.86 |
$190,003.24 |
$168,305.23 |
$154,552.56 |
| 5.500 |
$413,717.84 |
$312,450.41 |
$258,732.24 |
$235,240.78 |
$198,044.82 |
$176,797.63 |
$163,468.16 |
| 6.000 |
$420,584.67 |
$319,631.36 |
$266,230.65 |
$242,948.91 |
$206,262.65 |
$185,496.31 |
$172,612.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
